YOLFTbeta
PJ Metal Co. Ltd

PJ Metal Co. Ltd

128660 · KQ · Basic Materials / Aluminum

2,770.00KRW+50.00 (+1.84%)

Price History

Full chart

Market Stats

Previous Close2,720.00
Open2,720.00
Day Range2,720.00 – 2,780.00
52-Week Range2,446.48 – 4,140.00
Volume38.68K
Market Cap70.44B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield6.00%
Beta0.12
50-Day Avg2,873.80
200-Day Avg3,046.13

About

PJ Metal Co., Ltd. engages in the manufacturing of aluminum deoxidizers and billets in South Korea. The company's aluminum deoxidizers include pellets, mini-pellets, and shot deoxidizers, which are used to remove the oxygen contained in molten iron. It also offers aluminum flux, which consists of slab stabilizers and deoxidizers that enhances the yield rate of valid ingredients in the molten iron; and aluminum billets for applications in materials for construction and industrial parts, as well as for vehicle, and electricity and electronics in factories for pressing out. PJ Metal Co., Ltd. was founded in 1984 and is headquartered in Seoul, South Korea.

Company Details

  • SectorBasic Materials
  • IndustryAluminum
  • CEOKyung-Yeon Won
  • Employees59
  • Headquarters13, Teheran-Ro 81-Gil, Seoul, South Korea, 06168, Korea
  • Websitehttps://www.pjmetal.co.kr

Leadership

  • Kyung-Yeon WonChief Executive Officer

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue115.80B101.90B99.37B135.01B150.06B142.14B128.14B246.17B269.05B229.35B254.49B348.96B
Growth (%)--12.00%-2.49%+35.87%+11.15%-5.28%-9.85%+92.11%+9.29%-14.76%+10.96%+37.12%
Cost of Revenue106.45B92.65B96.20B126.84B141.98B135.51B119.70B218.06B254.78B219.38B237.06B331.62B
Gross Profit9.35B9.25B3.17B8.17B8.08B6.63B8.45B28.11B14.26B9.97B17.43B17.33B
Gross Margin8.08%9.08%3.19%6.05%5.39%4.67%6.59%11.42%5.30%4.35%6.85%4.97%
Operating Expense1.82B1.54B1.70B2.15B3.38B2.24B2.00B2.93B3.89B-8.54B8.20B5.11B
Operating Income7.53B7.71B1.47B6.01B4.71B4.39B6.44B25.18B10.37B18.51B9.23B12.23B
Operating Margin6.50%7.56%1.48%4.45%3.14%3.09%5.03%10.23%3.86%8.07%3.63%3.50%
EBITDA--------10.97B22.08B6.89B16.13B
EBITDA Margin--------4.08%9.63%2.71%4.62%
Net Income4.57B5.16B2.39B5.35B3.22B2.11B4.75B18.35B5.78B13.27B2.82B7.63B
Net Income Margin3.95%5.06%2.41%3.96%2.15%1.49%3.71%7.45%2.15%5.79%1.11%2.19%
Interest Expense00000755.02M453.45M586.85M1.46B2.63B2.76B2.75B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.53%0.35%0.24%0.54%1.15%1.08%0.79%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets53.40B57.81B74.09B73.90B67.64B64.41B67.39B84.17B113.10B134.24B130.80B164.42B
Total Liabilities25.63B25.15B36.76B33.50B26.74B23.88B24.76B25.54B52.04B59.00B61.13B87.35B
Total Equity27.76B32.66B37.33B40.41B40.90B40.53B42.63B58.63B61.06B70.98B69.67B73.85B
Cash568.52M1.04B921.25M99.54M298.23M820.55M256.43M1.81M2.38M468.25M2.45M298.60M
Total Debt-----21.47B17.08B-----
Net Debt------20.46B16.84B46.10B50.37B38.34B73.22B

Cash Flow

Currency: KRW2011-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.95B4.71B-7.59B-2.48B9.87B5.63B3.00B8.27B-4.17B4.06B-255.98M-17.77B
Investing Cash Flow--774.69M-5.96B-1.73B2.39B-450.48M-714.44M-363.62M-1.60B-21.94B-9.95B16.29B-
Financing Cash Flow--5.33B1.72B9.20B-733.92M-9.20B-4.39B-3.20B-6.55B26.50B5.59B-7.69B-
Capital Expenditure01.30B9.46B1.40B2.17B494.85M692.18M209.95M1.48B1.27B23.81B4.27B3.47B
Free Cash Flow-------2.54B6.78B-5.44B-19.75B-4.52B-21.24B
Dividends Paid-1.58B1.91B2.20B2.23B2.48B2.48B2.48B2.98B3.72B3.35B3.72B3.72B
FCF to OCF-------84.71%82.07%130.40%-486.10%1767.39%119.54%
Dividend Paid to FCF-------97.72%43.87%-68.44%-16.96%-82.24%-17.51%

Earnings

Report DateDec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015May 16, 2016Aug 16, 2016Nov 14, 2016Mar 9, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Mar 8, 2018May 15, 2018Aug 13, 2018Nov 13, 2018Feb 26, 2019May 14, 2019Jun 30, 2019Nov 14, 2019Feb 25, 2020Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------
EPS Actual14.9862.2918.6917.2813.2641.0150.0881.6854.0042.0086.0063.00-17.5846.269.0084.0035.5931.1165.0925.5461.5864.90-22.0650.0917.73-38.0354.2025.01-7.1581.3492.24111.52178.77204.43245.11247.7324.22-224.75185.934.69457.10-44.66148.42-36.63145.9444.89-40.32126.3461.1810.70109.2779.21382.21
Surprise-----------------------------------------------------
Timing-----------Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-After-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hours-Pre-marketAfter-hours--------------------------

Key Statistics & Ratios

Market Cap70.44B
Enterprise Value126.13B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.17
Price / Book0.86
Revenue (TTM)403.41B
Gross Profit (TTM)32.94B
EBITDA31.35B
Profit Margin3.58%
Operating Margin9.60%
Return on Equity19.38%
Return on Assets11.12%
Shares Outstanding24.80M
Shares Float8.81M
Beta0.12
Dividend Yield6.00%
Dividend Rate170.00
Payout Ratio29.24%

Dividends

20261×
170.00Mar 25, 2026
20241×
150.00Dec 27, 2024
20231×
150.00Dec 27, 2023
20221×
135.00Dec 28, 2022
20211×
150.00Dec 29, 2021
20201×
120.00Dec 29, 2020
20191×
100.00Dec 27, 2019
20181×
100.00Dec 27, 2018
20171×
100.00Dec 27, 2017
20161×
90.00Dec 28, 2016
20151×
100.00Dec 29, 2015
20141×
90.00Dec 29, 2014
20131×
75.00Dec 27, 2013
20121×
75.00Dec 27, 2012
20111×
50.00Dec 28, 2011
20101×
25.00Dec 29, 2010