YOLFTbeta
13

SKY E&M Co. Ltd

131100 · KQ · Basic Materials / Chemicals

4,020.00KRW+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close4,020.00
Open3,955.00
Day Range3,955.00 – 4,025.00
52-Week Range2,095.00 – 7,685.00
Volume7.76K
Market Cap19.86B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.58
50-Day Avg2,428.00
200-Day Avg4,994.78

About

TN entertainment Co., Ltd., an electronic chemical material company, researches, develops, manufactures, and sells secondary battery electrolyte materials, etchant additives, and optically clear adhesive (OCA) films in South Korea. The company offers food additives. It is involved in the artist management; develops content; broadcast program production; and franchise and directly managed restaurant. The company was formerly known as Chorokbaem E&M Co., Ltd. and changed its name to TN entertainment Co., Ltd. in August 2023. The company was founded in 1999 and is based in Seoul, South Korea.

Company Details

  • SectorBasic Materials
  • IndustryChemicals
  • CEOMr. Jeong Jin-Mok
  • Employees173
  • Headquarters726, Eonju-ro, Seoul, South Korea, Korea
  • Websitehttps://tnenter.com/

Leadership

  • Mr. Jeong Jin-MokGeneral Director of Management & Sales Support and Director · b. 1968

Financials

Income Statement

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-06-302019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue51.90B54.09B54.58B50.90B33.26B24.00B41.74B35.44B22.29B19.14B58.74B71.91B150.27B142.93B118.30B
Growth (%)-+4.21%+0.91%-6.74%-34.65%-27.84%+73.91%-15.10%-37.10%-14.14%+206.93%+22.41%+108.98%-4.88%-17.23%
Cost of Revenue41.23B42.84B45.70B51.05B32.61B23.87B36.66B30.10B22.59B20.34B49.14B61.54B121.90B115.26B100.64B
Gross Profit--4.64B-148.12M652.20M127.10M5.08B5.33B-298.69M-1.20B9.61B10.37B28.37B27.67B17.66B
Gross Margin--8.51%-0.29%1.96%0.53%12.17%15.05%-1.34%-6.26%16.35%14.42%18.88%19.36%14.93%
Operating Expense--9.57B8.84B30.24B6.14B4.80B7.58B17.34B12.91B20.19B8.02B28.17B19.46B14.07B
Operating Income301.72M--4.93B-8.99B-29.59B-6.01B283.01M-2.24B-17.64B-14.11B-10.58B2.35B196.01M8.21B3.59B
Operating Margin0.58%--9.03%-17.65%-88.95%-25.06%0.68%-6.33%-79.14%-73.71%-18.02%3.27%0.13%5.74%3.03%
EBITDA-----------4.44B-5.89B11.99B10.84B
EBITDA Margin-----------6.17%-3.92%8.39%9.16%
Net Income---6.11B-10.65B-35.55B-9.57B-13.04B-14.33B-24.84B-25.72B-14.49B-2.38B-17.85B2.19B316.65M
Net Income Margin---11.19%-20.93%-106.88%-39.86%-31.25%-40.45%-111.42%-134.38%-24.67%-3.31%-11.88%1.53%0.27%
R&D-549.44M90.57M45.41M17.93M36.91M16.10M4.12M332.26M243.62M133.75M14.71M35.46M--
R&D as % of Total Revenue-1.02%0.17%0.09%0.05%0.15%0.04%0.01%1.49%1.27%0.23%0.02%0.02%--
Interest Expense000000002.51B1.70B3.32B3.20B5.43B4.52B2.11B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%11.27%8.90%5.65%4.44%3.62%3.17%1.79%

Balance Sheet

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-06-302019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets86.66B101.26B123.51B102.39B51.78B30.35B52.60B48.91B53.73B48.16B158.00B142.79B122.81B124.45B89.12B
Total Liabilities42.36B57.80B79.92B67.74B40.28B24.95B21.34B15.37B38.64B22.30B78.21B65.81B59.80B57.81B22.15B
Total Equity44.30B43.45B43.40B34.65B11.50B5.40B31.26B33.51B15.09B25.86B79.78B76.98B63.01B66.64B66.97B
Cash12.47B5.89B2.96B507.13M338.68M758.44M6.06B7.84B1.85B3.46B32.62B39.52M5.72M2.68M9.01B
Total Debt------164.82M-9.32B9.46B-----
Net Debt--------24.20B12.49B5.57B22.38B4.38B--

Cash Flow

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-06-302019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.88B--473.47M-240.29M-2.42B-3.20B-10.28B-5.08B-7.19B-5.53B2.35B10.49B22.48B18.69B3.50B
Investing Cash Flow---25.37B7.54B4.35B13.87B-4.92B-3.86B-22.12B-8.87B-39.71B-50.07B1.01B4.24B-
Financing Cash Flow18.27B17.91B22.89B-9.75B-2.10B-10.25B20.31B-1.00B23.33B16.01B66.52B45.84B-16.74B-3.00B-
Capital Expenditure16.67B19.02B25.70B1.74B636.85M738.16M436.22M285.76M7.77B10.47B3.55B1.84B2.83B3.52B7.63B
Free Cash Flow---------15.23B-16.00B-3.84B7.47B19.65B15.17B-4.12B
FCF to OCF--------211.75%289.27%-163.23%71.16%87.41%81.17%-117.76%

Earnings

Report DateAug 31, 2011Sep 30, 2011Mar 30, 2012May 15, 2012Aug 3, 2012Oct 30, 2012Mar 15, 2013May 27, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 14, 2018Nov 28, 2018Feb 27, 2019Aug 13, 2019Nov 27, 2019Mar 27, 2020Aug 11, 2020Dec 2, 2020Mar 3, 2021Aug 17, 2021Nov 18, 2021Mar 2, 2022Jun 1, 2022Aug 16, 2022Nov 14, 2022Mar 1, 2023May 15, 2023Aug 15, 2023Nov 16, 2023Mar 29, 2024May 13, 2024Aug 14, 2024Nov 13, 2024Mar 19, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-261.481213.321891.96------------------------------------------------------
EPS Actual8644.28298.00810.8993.56296.32451.08150.63-811.74-4792.88-1994.68393.76-7620.18-4243.29-6811.58-11127.73-8302.86-15286.56-9965.43-11659.04-8476.65-9300.00-10450.00-56881.53-6856.14-8010.16-9150.00-4554.00-7965.22-645.00-3297.35-4537.99-4950.28-3160.87-3905.21-10295.55-7614.73-2750.00-5468.69-2290.47-349.00-994.53-2514.70-440.291501.53165.892135.00161.85-5619.00155.62446.02489.78-688.85251.80-38.51-42.83-101.55-296.11-1567.74
Surprise-13.97%-33.17%-95.05%------------------------------------------------------
Timing--After-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours--------------------------------------------------

Key Statistics & Ratios

Market Cap19.86B
Enterprise Value12.61B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.17
Price / Book0.37
Revenue (TTM)113.90B
Gross Profit (TTM)17.36B
EBITDA6.07B
Profit Margin-11.27%
Operating Margin6.08%
Return on Equity418.85%
Return on Assets-0.50%
Shares Outstanding6.45M
Shares Float2.00M
Beta0.58
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Aug 21, 20261:5
  • Nov 3, 20211:5
  • Feb 15, 20195:1
  • May 3, 20181:10
  • Dec 29, 20143:2
  • Jan 13, 2014614:579