YOLFTbeta
13

TSE Co. Ltd

131290 · KQ · Technology / Semiconductors & Semiconductor Equipment

250,500.00KRW+11500.00 (+4.81%)

Price History

Full chart

Market Stats

Previous Close239,000.00
Open247,000.00
Day Range244,000.00 – 269,000.00
52-Week Range45,483.59 – 345,000.00
Volume126.45K
Market Cap2.46T
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.67%
Beta2.13
50-Day Avg267,270.00
200-Day Avg189,343.00

About

TSE Co., Ltd provides semiconductor test solutions in South Korea and internationally. The company offers probe cards, including high performance and vertical mems probe cards, and OLED fixel test solutions; standard interface solutions, such as high speed and high parallelism interface solutions; and tester on-board interface products, including BOST, CFDS, and power boost interface solutions. It also provides test sockets comprising MEMS rubber contact and pogo sockets; low cost tester solutions, manipulators, and RF test systems for semiconductors; electrical array testers, electrical touch sensor test systems, and OLED pattern generators; LED testers and equipment; and HSIO loopback components. TSE Co., Ltd was founded in 1994 and is headquartered in Cheonan-si, South Korea.

Company Details

  • SectorTechnology
  • IndustrySemiconductors & Semiconductor Equipment
  • CEOYoon-Sun Park
  • Employees628
  • Headquarters134 Gunseo-ri, Cheonan-si, South Korea, 331-811, Korea
  • Websitehttps://www.tse21.com

Leadership

  • Yoon-Sun ParkPres and Chief Technology Officer · b. 1958
  • Mr. Sang-Kyoon ShinPres and Chief Marketing Officer · b. 1959
  • Yeong-Hyu JeonSr. Managing Director · b. 1965
  • Sang-Il KwonSr. Managing Director · b. 1962
  • Jung TakManaging Director · b. 1970
  • Min-Seok HanManaging Director · b. 1967
  • Yong-Woon KimManaging Director · b. 1969
  • Chang-Su OhVice-Pres · b. 1968
  • Chul-Goon KimExec. Officer
  • Ik-Su JeongExec. Officer · b. 1960

Financials

Income Statement

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue110.94B132.77B99.44B110.67B145.65B132.22B126.71B185.75B184.43B191.49B285.51B307.66B339.26B249.15B348.05B428.90B
Growth (%)-+19.68%-25.11%+11.29%+31.61%-9.22%-4.17%+46.59%-0.71%+3.83%+49.10%+7.76%+10.27%-26.56%+39.70%+23.23%
Cost of Revenue75.02B82.79B64.71B77.91B105.28B111.68B115.31B138.06B139.25B139.36B203.33B209.84B239.87B215.56B261.05B308.80B
Gross Profit----27.14B20.54B11.40B47.69B45.18B52.13B82.18B97.82B99.40B33.59B87.00B120.10B
Gross Margin----18.63%15.53%9.00%25.67%24.50%27.22%28.78%31.80%29.30%13.48%25.00%28.00%
Operating Expense----17.83B20.02B25.69B25.55B31.03B32.68B41.99B45.20B42.89B36.01B47.16B70.93B
Operating Income12.95B22.10B4.88B3.15B9.31B516.51M-14.29B22.14B14.14B19.45B40.19B52.63B56.50B-2.42B39.85B49.17B
Operating Margin11.68%16.64%4.91%2.85%6.39%0.39%-11.28%11.92%7.67%10.16%14.08%17.11%16.65%-0.97%11.45%11.46%
EBITDA------------90.15B24.91B85.24B81.55B
EBITDA Margin------------26.57%10.00%24.49%19.01%
Net Income9.31B15.66B3.88B-6.45B1.88B-14.38B14.07B12.58B16.17B27.14B44.72B49.82B120.91M42.48B38.23B
Net Income Margin8.39%11.79%3.90%-4.43%1.42%-11.35%7.58%6.82%8.44%9.50%14.54%14.68%0.05%12.20%8.91%
R&D503.73M-3.88B4.36B3.81B2.65B4.67B9.10B--------
R&D as % of Total Revenue0.45%-3.90%3.94%2.61%2.00%3.68%4.90%--------
Interest Expense0000000000321.52M659.19M1.35B1.99B2.09B2.46B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.11%0.21%0.40%0.80%0.60%0.57%

Balance Sheet

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets146.67B173.21B170.51B170.73B179.39B193.01B189.31B206.20B229.53B263.60B301.07B371.79B435.84B443.12B519.41B608.03B
Total Liabilities27.51B48.78B41.51B45.72B46.67B61.32B70.44B72.68B80.83B99.21B105.97B131.74B145.98B95.30B119.71B143.46B
Total Equity104.79B117.90B121.80B117.44B124.16B131.69B118.87B133.52B148.69B164.39B195.10B240.05B289.86B293.32B342.77B391.30B
Cash23.62B6.43B11.47B11.13B9.33B21.84B10.54B20.33B21.75B26.46B33.61B29.50B52.40B38.63B45.02B75.82B
Total Debt-----17.09B17.53B20.52B19.69B27.20B29.35B-----
Net Debt---------3.72B-7.01B----

Cash Flow

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow17.40B38.57B14.62B12.20B27.21B3.36B11.73B25.66B28.07B10.65B59.96B46.22B54.82B2.60B29.74B48.57B
Investing Cash Flow-----25.55B394.12M-18.75B-18.83B-30.74B-12.27B-60.07B-63.55B-54.09B-33.72B-31.63B-
Financing Cash Flow23.31B361.53M---3.53B8.69B-4.34B2.99B4.00B6.25B7.41B9.94B21.44B15.45B5.90B-
Capital Expenditure11.65B23.75B19.00B4.77B11.34B12.15B19.85B26.72B19.79B26.27B38.89B36.11B51.10B51.27B30.27B50.81B
Free Cash Flow----------11.45B17.77B5.83B3.72B-48.67B-533.16M-2.24B
Dividends Paid------2.45B2.45B2.45B2.45B2.04B2.65B5.32B5.44B04.31B
FCF to OCF----------107.55%29.63%12.62%6.79%-1872.04%-1.79%-4.61%
Dividend Paid to FCF----------21.40%11.50%45.51%142.92%-11.17%0.00%-192.55%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Feb 21, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Feb 23, 2017May 15, 2017Aug 15, 2017Nov 14, 2017Feb 13, 2018May 15, 2018Aug 13, 2018Nov 14, 2018Feb 22, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 26, 2020Mar 31, 2020Aug 13, 2020Nov 13, 2020Feb 16, 2021May 14, 2021Aug 13, 2021Nov 12, 2021Feb 23, 2022May 13, 2022Aug 12, 2022Nov 13, 2022Mar 16, 2023Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------442.15465.58535.98590.27---------------1732.00979.001664.002009.00--580.00---------
EPS Actual395.13208.98458.13425.51280.49-40.9732.07-6.93-91.39-6.93183.80-164.73288.84455.7157.47166.128.26128.64-134.12-586.02-31.56-450.75-336.29313.11540.15596.70-73.00646.00301.0096.00188.00-92.00569.89640.87464.08998.611163.00764.00-292.991008.001569.001117.00510.241688.001915.001222.00-194.00-327.00-309.00580.1370.60-46.00746.471192.402051.08287.68393.951057.531786.353337.843331.86
Surprise---------------------------116.51%38.75%-43.84%-83.74%----------------29.45%-119.82%-119.65%-115.38%---107.93%---------
Timing------------------After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--Pre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-market-After-hoursPre-market--------------

Key Statistics & Ratios

Market Cap2.46T
Enterprise Value2.38T
Trailing P/E0.00
Forward P/E0.00
Price / Sales4.29
Price / Book5.18
Revenue (TTM)345.00B
Gross Profit (TTM)97.82B
EBITDA88.16B
Profit Margin16.58%
Operating Margin18.81%
Return on Equity1450.50%
Return on Assets10.31%
Shares Outstanding10.21M
Shares Float5.19M
Beta2.13
Dividend Yield0.67%
Dividend Rate0.00
Payout Ratio5.32%

Dividends

20251×
450.00Dec 29, 2025
20241×
400.00Dec 27, 2024
20231×
500.00Dec 27, 2023
20221×
500.00Dec 28, 2022
20211×
500.00Dec 29, 2021
20201×
250.00Dec 29, 2020
20191×
200.00Dec 27, 2019
20181×
200.00Dec 27, 2018

Stock Splits

  • Dec 28, 201111:10
  • Apr 5, 2011959692:319897