YOLFTbeta
13

Tesna Inc

131970 · KQ · Technology / Semiconductors & Semiconductor Equipment

76,100.00KRW+2300.00 (+3.12%)

Price History

Full chart

Market Stats

Previous Close73,800.00
Open76,100.00
Day Range75,300.00 – 81,350.00
52-Week Range40,437.03 – 196,900.00
Volume405.75K
Market Cap2.08T
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.16%
Beta1.12
50-Day Avg79,754.00
200-Day Avg91,359.75

About

DOOSAN TESNA Inc. provides semiconductor testing services in South Korea. The company offers test program development, wafer probe test, package final test, backend, and turn-key services. It provides test services for various semiconductors used in mobile devices, automobiles, appliances, industrial goods, and security. The company was formerly known as Tesna Inc. and changed its name to DOOSAN TESNA Inc. in April 2022. DOOSAN TESNA Inc. was founded in 2002 and is headquartered in Pyeongtaek-si, South Korea.

Company Details

  • SectorTechnology
  • IndustrySemiconductors & Semiconductor Equipment
  • Employees0
  • Headquarters72, Road 16, Pyeongtaek, South Korea, 459-040, Korea
  • Websitehttp://www.tesna.co.kr

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue47.83B33.82B30.28B47.19B65.27B96.83B132.52B207.58B277.66B338.65B373.12B303.87B
Growth (%)--29.29%-10.47%+55.84%+38.31%+48.36%+36.86%+56.65%+33.76%+21.97%+10.18%-18.56%
Cost of Revenue38.50B35.47B30.29B35.59B44.15B66.39B99.32B149.93B197.07B255.62B305.31B274.33B
Gross Profit9.33B-1.64B-14.20M11.60B21.12B30.44B33.20B57.65B80.59B83.03B67.81B29.54B
Gross Margin19.51%-4.86%-0.05%24.59%32.35%31.44%25.05%27.77%29.03%24.52%18.17%9.72%
Operating Expense1.66B1.67B1.40B1.74B2.37B6.26B2.64B3.96B13.42B22.25B29.88B30.48B
Operating Income7.67B-3.32B-1.41B9.87B18.75B24.19B30.56B53.70B67.17B60.78B37.92B-940.83M
Operating Margin16.03%-9.81%-4.66%20.91%28.73%24.98%23.06%25.87%24.19%17.95%10.16%-0.31%
EBITDA--------191.26B227.91B233.48B180.37B
EBITDA Margin--------68.88%67.30%62.58%59.36%
Net Income4.69B-4.19B739.89M8.99B16.23B21.42B37.23B47.17B52.33B49.08B36.78B1.51B
Net Income Margin9.81%-12.39%2.44%19.06%24.87%22.12%28.09%22.72%18.85%14.49%9.86%0.50%
Interest Expense000003.21B5.15B3.10B6.18B15.32B14.81B11.76B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%3.32%3.89%1.49%2.23%4.52%3.97%3.87%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets99.72B82.97B78.24B96.22B111.62B342.66B456.13B533.49B767.02B763.12B787.70B703.78B
Total Liabilities36.80B24.91B19.75B29.22B30.17B179.35B232.30B271.08B457.18B359.48B350.03B266.70B
Total Equity62.92B58.06B58.48B67.00B81.45B163.31B223.83B262.41B309.83B403.64B437.67B437.08B
Cash19.37B12.13B14.03B13.36B21.81B101.41B20.22B2.34B25.71M78.97B64.99B109.55B
Total Debt--9.39B13.82B15.89B127.66B102.74B-----
Net Debt------117.99B115.48B235.25B184.85B202.24B90.90B

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow22.20B13.08B12.85B21.87B32.44B43.55B69.78B134.14B168.22B210.55B219.24B147.22B
Investing Cash Flow-926.18M-9.02B-3.36B-19.75B-29.97B-124.82B-177.51B-113.09B-258.68B-174.42B-172.39B-
Financing Cash Flow-16.46B-9.34B-8.64B3.27B-439.03M161.99B26.91B-2.93B95.01B-2.32B-60.82B-
Capital Expenditure5.48B8.21B5.90B18.86B24.26B89.00B198.14B113.32B256.65B174.03B183.23B24.80B
Free Cash Flow-------128.36B20.82B-90.49B36.52B35.64B122.42B
Dividends Paid1.13B811.10M1.13B1.13B1.13B1.13B1.58B2.21B2.72B2.72B3.08B3.08B
FCF to OCF-------183.93%15.52%-53.79%17.34%16.26%83.16%
Dividend Paid to FCF-------1.23%10.61%-3.00%7.45%8.64%2.51%

Earnings

Report DateMar 31, 2014Aug 14, 2014Nov 16, 2014Feb 11, 2015May 17, 2015Aug 13, 2015Nov 13, 2015Feb 5, 2016May 13, 2016Aug 16, 2016Nov 14, 2016Feb 8, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 5, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 11, 2019May 15, 2019Aug 14, 2019Nov 13, 2019Mar 30, 2020May 15, 2020Aug 21, 2020Nov 4, 2020Feb 5, 2021May 19, 2021Aug 13, 2021Nov 15, 2021Mar 18, 2022May 16, 2022Aug 16, 2022Nov 10, 2022Feb 28, 2023May 22, 2023Aug 28, 2023Nov 17, 2023Mar 28, 2024May 13, 2024Aug 14, 2024Nov 14, 2024Mar 28, 2025May 19, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------194.00111.00159.50---190.00-186.00194.50---347.50501.00-406.00--510.12730.19390.00591.84974.15928.09619.96491.191624.98814.72728.35636.001976.00----------
EPS Actual115.5489.19100.4842.56-91.66-35.85-66.90-115.53-27.00-43.9644.0053.0489.67172.99135.50274.94315.50296.50276.00328.50312.00374.00246.50376.00248.50333.20287.401154.00403.00339.00721.00984.00579.00377.00542.001220.00290.00855.00816.00635.23356.631224.25309.1321.84-851.85-43.94149.70824.57439.08365.68
Surprise---------113.92%-139.60%-72.41%----28.68%-69.62%52.44%---7.63%-50.80%--38.79%--126.22%-44.81%-13.08%21.82%1.01%-37.61%-39.19%10.34%-24.92%-64.40%17.39%28.30%-67.85%----------
Timing-Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours-Pre-marketAfter-hoursPre-market-Pre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-market---Pre-market---Pre-market------

Key Statistics & Ratios

Market Cap2.08T
Enterprise Value1.91T
Trailing P/E0.00
Forward P/E0.00
Price / Sales5.56
Price / Book4.00
Revenue (TTM)247.66B
Gross Profit (TTM)57.64B
EBITDA172.18B
Profit Margin19.27%
Operating Margin24.87%
Return on Equity328.00%
Return on Assets6.88%
Shares Outstanding6.64M
Shares Float13.35M
Beta1.12
Dividend Yield0.16%
Dividend Rate0.00
Payout Ratio8.99%

Dividends

20261×
160.00Apr 2, 2026
20251×
160.00Mar 28, 2025
20241×
160.00Apr 1, 2024
20221×
160.00Dec 28, 2022
20211×
160.00Dec 29, 2021
20201×
130.00Dec 29, 2020
20191×
100.00Dec 27, 2019
20181×
85.00Dec 27, 2018
20171×
75.00Dec 27, 2017
20141×
60.00Dec 29, 2014
20131×
85.00Dec 27, 2013

Stock Splits

  • Sep 15, 20202:1