13

HARIM Co. Ltd

136480 · KQ · Consumer Defensive / Packaged Foods

2,655.00KRW+20.00 (+0.76%)

Price History

Full chart

Market Stats

Previous Close2,635.00
Open2,645.00
Day Range2,635.00 – 2,670.00
52-Week Range2,550.00 – 3,565.00
Volume147.77K
Market Cap283.52B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.51%
Beta0.19
50-Day Avg2,663.00
200-Day Avg2,941.60

About

HARIM Co., Ltd., a chicken-specialized company, engages in the broiler processing and feed manufacturing business in South Korea. The company offers various chicken products, such as convenience food and seasoned meat under the Fresh Up brand. It is involved in poultry, animal hospital, healthcare, and distribution business. It exports its products. HARIM Co., Ltd. was founded in 1978 and is based in Iksan-si, South Korea.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOHong-Guk Kim
  • Employees2.53K
  • Headquarters14, Mangseong-ro, Iksan-si, South Korea, 54517, Korea
  • Websitehttps://www.harim.com

Leadership

  • Hong-Guk KimCEO & Representative Director
  • Ho-Seok JeongCEO & Representative Director

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue754.50B784.35B803.78B809.96B820.99B845.45B901.06B1.03T1.17T1.24T1.21T1.44T
Growth (%)-+3.96%+2.48%+0.77%+1.36%+2.98%+6.58%+14.69%+13.02%+6.24%-2.49%+19.01%
Cost of Revenue622.13B662.90B668.75B707.06B695.97B714.17B749.93B934.72B1.13T1.20T1.09T1.22T
Gross Profit113.81B121.45B135.02B102.90B125.02B131.27B151.13B98.74B38.09B44.15B119.88B222.34B
Gross Margin15.08%15.48%16.80%12.70%15.23%15.53%16.77%9.55%3.26%3.56%9.91%15.44%
Operating Expense115.01B116.46B114.62B84.85B123.58B161.79B145.02B66.67B-8.73B9.35B91.37B174.66B
Operating Income-1.20B4.99B20.40B18.06B1.44B-30.51B6.11B32.08B46.82B34.80B28.51B47.68B
Operating Margin-0.16%0.64%2.54%2.23%0.18%-3.61%0.68%3.10%4.01%2.80%2.36%3.31%
EBITDA--------94.26B112.21B71.92B131.51B
EBITDA Margin--------8.07%9.04%5.94%9.13%
Net Income-4.96B-3.22B19.17B22.13B-12.23B-39.94B8.10B13.35B5.03B13.03B-12.26B38.54B
Net Income Margin-0.66%-0.41%2.38%2.73%-1.49%-4.72%0.90%1.29%0.43%1.05%-1.01%2.68%
R&D705.61M924.08M829.76M859.32M767.62M-1.06B1.16B1.17B1.12B1.06B1.16B
R&D as % of Total Revenue0.09%0.12%0.10%0.11%0.09%-0.12%0.11%0.10%0.09%0.09%0.08%
Interest Expense00000013.08B11.25B19.05B520.49M687.06M17.59B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%1.45%1.09%1.63%0.04%0.06%1.22%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets538.93B583.17B461.07B622.29B824.14B768.03B806.51B842.60B909.83B842.14B832.79B855.39B
Total Liabilities336.40B391.12B251.72B313.56B528.11B513.76B522.31B544.98B609.54B533.58B544.45B529.94B
Total Equity202.47B192.05B209.35B308.73B296.03B254.27B284.19B297.63B300.29B307.75B288.34B325.44B
Cash29.37B42.85B29.78B34.45B41.39B50.88B52.64B545.00K556.00K44.02B309.00K81.11B
Total Debt--144.63B190.72B398.66B-363.39B-----
Net Debt------367.04B356.96B419.27B368.85B386.17B288.73B

Cash Flow

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.87B8.73B85.47B9.46B-13.45B-8.27B63.08B50.49B61.75B84.37B96.19B129.10B
Investing Cash Flow--35.87B-40.04B54.72B-141.82B-188.52B16.04B-6.99B-31.03B-123.35B-30.56B-85.20B-
Financing Cash Flow-57.84B44.80B-153.27B137.04B208.91B1.72B-54.26B21.79B25.79B-67.76B-5.14B-
Capital Expenditure011.06B13.03B15.61B117.18B95.97B86.22B43.81B31.17B58.05B65.00B52.93B64.68B
Free Cash Flow-------83.27B19.18B19.32B3.69B19.36B34.69B64.42B
Dividends Paid-2.70B2.70B2.70B2.70B----3.19B2.12B3.19B-
FCF to OCF------1006.88%30.40%38.27%5.98%22.95%36.07%49.90%
Dividend Paid to FCF---------86.24%10.97%9.18%-

Earnings

Report DateJun 30, 2011Sep 30, 2011Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Nov 4, 2014Feb 13, 2015May 12, 2015Aug 10, 2015Nov 16, 2015Feb 16, 2016May 30, 2016Aug 11, 2016Nov 9, 2016Feb 9, 2017Apr 25, 2017Aug 2, 2017Nov 6, 2017Mar 5, 2018May 11, 2018Aug 13, 2018Nov 12, 2018Feb 11, 2019May 14, 2019Aug 13, 2019Nov 13, 2019Feb 14, 2020May 13, 2020Aug 13, 2020Nov 12, 2020Feb 15, 2021May 14, 2021Aug 13, 2021Nov 12, 2021Feb 11, 2022May 9, 2022Aug 8, 2022Nov 10, 2022Feb 10, 2023May 12, 2023Aug 11, 2023Nov 10, 2023Mar 27, 2024May 13, 2024Aug 9, 2024Nov 8, 2024Dec 31, 2024May 8, 2025Aug 11, 2025Nov 10, 2025Dec 31, 2025May 6, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------
EPS Actual104.77-189.4089.28-49.55118.06276.33-90.18-155.14144.17-78.067.6142.0350.69-145.36-0.25-24.77116.91268.35-45.7573.29300.543.43-9.43-109.78-62.62107.98-76.28-98.98-93.86-376.37109.81-183.0022.0062.00149.4575.5261.5041.77-53.08-305.55214.77-283.48421.60-91.31255.9723.54-65.47-69.94-158.18364.48-251.8426.98279.7980.31-24.1732.7684.01
Surprise---------------------------------------------------------
Timing---------Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market---Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap283.52B
Enterprise Value595.63B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.19
Price / Book0.84
Revenue (TTM)1.48T
Gross Profit (TTM)225.15B
EBITDA118.44B
Profit Margin1.24%
Operating Margin4.06%
Return on Equity5.59%
Return on Assets3.56%
Shares Outstanding106.19M
Shares Float43.64M
Beta0.19
Dividend Yield1.51%
Dividend Rate40.00
Payout Ratio23.13%

Dividends

20251×
40.00Dec 29, 2025
20241×
30.00Dec 27, 2024
20231×
30.00Dec 27, 2023
20221×
20.00Dec 28, 2022
20211×
30.00Dec 29, 2021
20161×
44.29Dec 28, 2016
20111×
44.29Dec 28, 2011

Stock Splits

  • Oct 25, 20173421:3030