Shinjin Sm Co.Ltd

138070 · KQ · Industrials / Tools & Accessories

1,338.00KRW+47.00 (+3.64%)

Price History

Full chart

Market Stats

Previous Close1,291.00

Open1,307.00

Day Range1,280.00 – 1,343.00

52-Week Range911.00 – 2,175.00

Volume7.91K

Market Cap25.00B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield2.03%

Beta0.46

50-Day Avg1,514.66

200-Day Avg1,682.49

About

Shinjin Sm Co.,Ltd. engages in the manufacture and sale of standard materials in South Korea, Japan, Thailand, and internationally. The company offers standard plates, such as carbon steel, stainless steel, aluminum, and special steel plates; plates for mold base; and circular saws. It also provides processing equipment, such as STC-3500, a circular saw cutting machine for metal plates; STVI-300, 800, 700, and 500, quadrilateral milling machines; STHM-300, 700, and 500, plain milling machines; STV-1300, 3200, and 2400, lateral milling machines; NHC series, a Nishijima round bar cutting machine; and Nishijima ND type series for leftover reduction type, as well as l-brackets and blocks. Further, the company engages in machinery manufacturing, and steel plate processing and sale. Shinjin Sm Co.,Ltd. was founded in 1991 and is headquartered in Jangsu-eup, South Korea.

Company Details

SectorIndustrials
IndustryTools & Accessories
CEOMr. Eunsik Kim
Employees160
Headquarters352-73, Jangmu-ro, Jangsu-eup, South Korea, Korea
Websitehttps://www.shinjin-sm.co.kr

Leadership

Mr. Eunsik KimCo-CEO & Chairman · b. 1979
Ms. Eun-Ju KimCo-CEO & Director · b. 1975

Financials

Income Statement

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	43.22B	38.65B	40.81B	47.79B	57.41B	49.76B	56.98B	56.24B	51.78B	48.43B	61.09B	66.33B	59.70B	54.63B	54.44B
Growth (%)	-	-10.59%	+5.59%	+17.12%	+20.11%	-13.32%	+14.51%	-1.30%	-7.93%	-6.46%	+26.13%	+8.58%	-9.98%	-8.51%	-0.35%
Cost of Revenue	29.32B	25.80B	28.49B	33.97B	44.06B	40.46B	44.50B	44.66B	40.66B	40.25B	48.45B	49.09B	47.61B	43.78B	44.20B
Gross Profit	-	11.14B	9.60B	10.69B	13.35B	9.30B	12.48B	11.58B	11.12B	8.18B	12.64B	17.24B	12.09B	10.84B	10.24B
Gross Margin	-	28.83%	23.52%	22.36%	23.25%	18.69%	21.90%	20.59%	21.47%	16.89%	20.69%	25.99%	20.25%	19.85%	18.81%
Operating Expense	-	3.63B	4.56B	4.85B	7.28B	7.15B	7.01B	7.50B	8.28B	8.44B	9.87B	11.73B	8.14B	9.54B	10.62B
Operating Income	9.64B	7.51B	5.03B	5.83B	6.07B	2.14B	5.46B	4.08B	2.83B	-262.33M	2.77B	5.51B	3.95B	1.30B	-382.55M
Operating Margin	22.30%	19.44%	12.34%	12.21%	10.57%	4.31%	9.59%	7.25%	5.47%	-0.54%	4.54%	8.30%	6.62%	2.39%	-0.70%
EBITDA	-	-	-	-	-	-	-	-	-	-	-	9.45B	7.76B	4.89B	3.26B
EBITDA Margin	-	-	-	-	-	-	-	-	-	-	-	14.25%	12.99%	8.95%	5.99%
Net Income	7.28B	7.53B	4.61B	5.47B	4.66B	1.03B	5.03B	3.19B	2.43B	-1.13B	4.63B	4.34B	4.01B	774.50M	-379.29M
Net Income Margin	16.84%	19.49%	11.29%	11.44%	8.12%	2.08%	8.82%	5.68%	4.70%	-2.33%	7.58%	6.55%	6.71%	1.42%	-0.70%
R&D	-	-	749.94M	1.07B	326.48M	360.21M	320.69M	-	-	1.20M	4.80M	2.60M	2.40M	3.60M	2.40M
R&D as % of Total Revenue	-	-	1.84%	2.25%	0.57%	0.72%	0.56%	-	-	0.00%	0.01%	0.00%	0.00%	0.01%	0.00%
Interest Expense	0	0	0	0	0	0	0	0	0	782.75M	464.94M	835.69M	1.12B	925.68M	718.04M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.62%	0.76%	1.26%	1.87%	1.69%	1.32%

Balance Sheet

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	60.37B	66.15B	68.58B	95.40B	100.32B	94.59B	98.55B	109.81B	119.15B	112.95B	110.42B	110.98B	107.47B	105.86B	103.01B
Total Liabilities	11.36B	12.87B	13.14B	30.61B	37.43B	32.11B	31.10B	40.32B	48.04B	44.28B	37.89B	34.84B	30.31B	28.25B	25.36B
Total Equity	49.01B	53.29B	55.43B	59.91B	62.89B	62.48B	67.45B	69.49B	71.12B	68.67B	72.53B	76.14B	77.16B	77.61B	76.75B
Cash	18.06B	6.59B	8.13B	25.59B	12.87B	12.02B	13.99B	11.45B	9.73B	11.41B	4.10M	6.11M	5.98B	7.70B	10.27B
Total Debt	-	-	-	-	22.30B	20.74B	-	30.09B	36.27B	33.43B	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-	-	24.91B	23.47B	19.45B	16.83B	12.99B	7.29B

Cash Flow

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	7.81B	4.43B	5.78B	5.54B	2.96B	5.68B	4.53B	7.20B	5.73B	6.25B	4.28B	8.28B	6.16B	6.56B	4.19B
Investing Cash Flow	-	-16.18B	-1.89B	-7.28B	-15.71B	-3.44B	-527.72M	-18.82B	-12.78B	-752.70M	-1.57B	-2.79B	-1.06B	-855.82M	-
Financing Cash Flow	13.84B	317.22M	-2.38B	19.42B	-172.66M	-3.12B	-2.10B	9.20B	5.12B	-3.93B	-6.55B	-4.87B	-7.09B	-4.18B	-
Capital Expenditure	2.81B	19.18B	4.89B	7.28B	15.41B	3.39B	1.78B	18.24B	2.37B	2.53B	8.14B	3.53B	2.16B	991.00M	1.92B
Free Cash Flow	-	-	-	-	-	-	-	-	-	3.69B	-3.95B	4.75B	4.01B	5.57B	2.28B
Dividends Paid	-	2.46B	1.70B	894.44M	983.88M	802.81M	887.18M	887.18M	664.33M	620.04M	555.97M	1.13B	1.70B	838.37M	1.30B
FCF to OCF	-	-	-	-	-	-	-	-	-	59.14%	-92.34%	57.36%	65.00%	84.90%	54.26%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	16.78%	-14.08%	23.87%	42.53%	15.04%	57.08%

Earnings

Report Date	Mar 31, 2012	Jun 30, 2012	Sep 30, 2012	Dec 31, 2012	Mar 31, 2013	Jun 30, 2013	Sep 30, 2013	Dec 31, 2013	Mar 31, 2014	Jun 30, 2014	Nov 17, 2014	Feb 10, 2015	May 15, 2015	Aug 17, 2015	Nov 13, 2015	Mar 18, 2016	May 9, 2016	Jul 29, 2016	Nov 4, 2016	Feb 21, 2017	May 11, 2017	Aug 7, 2017	Nov 10, 2017	Feb 21, 2018	May 14, 2018	Aug 8, 2018	Nov 14, 2018	Feb 15, 2019	May 15, 2019	Aug 13, 2019	Nov 13, 2019	Feb 20, 2020	May 13, 2020	Aug 13, 2020	Nov 16, 2020	Feb 17, 2021	May 13, 2021	Aug 21, 2021	Nov 15, 2021	Mar 22, 2022	May 6, 2022	Aug 5, 2022	Nov 3, 2022	Feb 16, 2023	May 15, 2023	Aug 15, 2023	Nov 16, 2023	Mar 21, 2024	May 13, 2024	Aug 14, 2024	Nov 18, 2024	Mar 19, 2025	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	211.00	98.00	127.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	111.26	109.48	104.75	191.73	53.01	89.63	43.58	71.22	71.81	38.10	97.28	99.19	68.29	100.31	-17.50	73.00	-25.34	35.15	-3.63	52.22	94.34	96.26	55.13	77.00	194.00	114.00	11.00	43.00	32.28	77.71	17.72	9.64	16.00	5.50	-41.00	-47.47	2.73	80.28	61.85	126.66	80.02	102.72	73.00	-1.25	65.55	60.67	44.39	66.36	18.23	34.34	32.08	-38.45	15.65	-23.53	-1.10	-13.63	20.31	67.40
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-52.46%	-117.86%	-42.52%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	After-hours	After-hours	After-hours	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	After-hours	After-hours	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap25.00B

Enterprise Value29.64B

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.42

Price / Book0.32

Revenue (TTM)59.85B

Gross Profit (TTM)11.81B

EBITDA4.42B

Profit Margin2.05%

Operating Margin7.08%

Return on Equity1.55%

Return on Assets0.70%

Shares Outstanding16.77M

Shares Float7.84M

Beta0.46

Dividend Yield2.03%

Dividend Rate30.00

Payout Ratio41.11%

Dividends

20251×

30.00Dec 29, 2025

20241×

50.00Dec 27, 2024

20231×

50.00Dec 27, 2023

20221×

100.00Dec 28, 2022

20211×

60.00Dec 29, 2021

20201×

35.00Dec 29, 2020

20191×

35.00Dec 27, 2019

20181×

37.50Dec 27, 2018

20171×

60.00Dec 27, 2017

20151×

50.00Dec 29, 2015

20141×

55.00Dec 29, 2014

20131×

50.00Dec 27, 2013

20121×

95.00Dec 27, 2012

20111×

137.50Dec 28, 2011

Stock Splits

Aug 8, 20222:1
Jul 13, 20122:1