SaraminHR Co.Ltd

143240 · KQ · Industrials / Staffing & Employment Services

15,200.00KRW+140.00 (+0.93%)

Price History

Full chart

Market Stats

Previous Close15,060.00

Open15,060.00

Day Range14,860.00 – 15,200.00

52-Week Range12,061.09 – 18,400.00

Volume10.41K

Market Cap182.43B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield4.06%

Beta-0.07

50-Day Avg17,012.20

200-Day Avg15,538.55

About

Saramin Co.,Ltd. operates as a recruitment company in South Korea. The company offers Saramin, a career matching platform; Jumpit, an employment platform for developers; recruitment consulting; and HR research services. The company was formerly known as SaraminHR Co.,Ltd. and changed its name to Saramin Co., Ltd. in April 2023. Saramin Co.,Ltd. was founded in 2005 and is headquartered in Seoul, South Korea.

Company Details

SectorIndustrials
IndustryStaffing & Employment Services
CEOMr. Hyun-soon Hwang
Employees384
HeadquartersBuilding C, One Grove, Seoul, South Korea, 07800, Korea
Websitehttps://www.saramincorp.co.kr

Leadership

Mr. Hyun-soon HwangChairman, President & CEO · b. 1967
Ms. GangYoon KimSales Director · b. 1976
Mr. Jung Gil KimHead of IT Division - AI LAB · b. 1979
Mr. YoungMin ParkHead of Platform Business Division · b. 1979
Mr. JooHyeon SeoHead of Management Strategy Division · b. 1979
Mr. GyeongHo LeeHead of Platform Planning Division · b. 1982
Mr. GwangHyeon NamMD & Head of IT Division · b. 1978
Mr. KimNam KimMD, Head of Management Support Division & Internal Director · b. 1975
Mr. SangDon LeeMD & Head of Consulting Business Division · b. 1971

Financials

Income Statement

Currency: KRW	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	55.30B	68.50B	73.70B	81.35B	86.15B	93.57B	96.29B	129.01B	148.93B	131.54B	128.38B	121.24B
Growth (%)	-	+23.86%	+7.60%	+10.37%	+5.90%	+8.61%	+2.92%	+33.98%	+15.44%	-11.68%	-2.40%	-5.57%
Cost of Revenue	26.99B	30.69B	28.11B	28.75B	178.10M	59.59M	-	-	-	-	-	-
Gross Profit	28.20B	37.81B	45.59B	52.60B	85.97B	93.51B	96.29B	129.01B	148.93B	131.54B	128.38B	121.24B
Gross Margin	50.99%	55.20%	61.86%	64.66%	99.79%	99.94%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Expense	23.95B	27.54B	32.53B	50.74B	67.09B	66.23B	72.93B	91.07B	108.35B	106.36B	107.71B	104.44B
Operating Income	4.25B	10.26B	13.06B	1.86B	18.88B	27.28B	23.36B	37.94B	40.59B	25.18B	20.67B	16.80B
Operating Margin	7.68%	14.98%	17.72%	2.29%	21.91%	29.15%	24.26%	29.41%	27.25%	19.14%	16.10%	13.85%
EBITDA	-	-	-	-	-	-	-	-	40.73B	27.64B	19.76B	124.28B
EBITDA Margin	-	-	-	-	-	-	-	-	27.35%	21.01%	15.39%	102.51%
Net Income	3.25B	8.69B	10.42B	3.41B	16.67B	25.46B	21.71B	32.07B	29.37B	18.91B	12.59B	91.94B
Net Income Margin	5.88%	12.68%	14.14%	4.19%	19.35%	27.21%	22.55%	24.86%	19.72%	14.38%	9.81%	75.84%
R&D	-	-	4.46B	5.85B	-	-	-	-	-	-	-	-
R&D as % of Total Revenue	-	-	6.05%	7.19%	-	-	-	-	-	-	-	-
Interest Expense	0	0	0	0	0	0	43.70M	34.67M	227.01M	287.40M	174.13M	690.44M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.03%	0.15%	0.22%	0.14%	0.57%

Balance Sheet

Currency: KRW	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	66.04B	72.17B	82.96B	97.76B	104.46B	130.67B	145.55B	193.60B	210.17B	205.97B	209.66B	326.70B
Total Liabilities	6.25B	8.01B	9.21B	22.05B	14.86B	19.41B	20.82B	41.87B	37.57B	31.75B	29.69B	59.69B
Total Equity	59.79B	64.16B	73.75B	75.71B	89.60B	111.26B	124.73B	151.73B	172.61B	174.22B	179.36B	267.01B
Cash	4.79B	5.55B	17.67B	8.14B	11.06B	5.39B	12.76B	10.90B	17.60B	17.11B	32.67B	26.15B
Total Debt	-	-	-	-	-	310.79M	314.75M	-	-	-	-	-

Cash Flow

Currency: KRW	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	4.53B	10.96B	13.16B	15.88B	9.68B	29.26B	21.65B	44.04B	37.47B	20.89B	22.23B	12.36B
Investing Cash Flow	-5.75B	-5.66B	-47.11M	-24.09B	-6.10B	-30.52B	-7.61B	-47.68B	-12.55B	-8.54B	3.06B	-
Financing Cash Flow	-4.65B	-4.55B	-990.38M	-1.32B	-660.26M	-4.41B	-6.61B	1.76B	-17.07B	-13.98B	-9.73B	-
Capital Expenditure	581.07M	1.40B	6.01B	705.44M	850.07M	2.86B	1.78B	1.02B	2.78B	1.58B	5.58B	5.25B
Free Cash Flow	-	-	-	-	-	24.22B	19.11B	42.84B	34.44B	19.31B	16.65B	7.11B
Dividends Paid	1.16B	903.50M	990.38M	1.32B	660.26M	4.29B	6.40B	6.63B	6.63B	7.71B	5.42B	5.25B
FCF to OCF	-	-	-	-	-	82.77%	88.25%	97.26%	91.92%	92.42%	74.91%	57.50%
Dividend Paid to FCF	-	-	-	-	-	17.72%	33.48%	15.48%	19.26%	39.93%	32.52%	73.88%

Earnings

Report Date	Jun 30, 2012	Sep 30, 2012	Dec 31, 2012	Mar 31, 2013	Jun 30, 2013	Sep 30, 2013	Dec 31, 2013	Mar 31, 2014	Jun 30, 2014	Nov 13, 2014	Feb 2, 2015	Apr 22, 2015	Jul 27, 2015	Oct 27, 2015	Feb 1, 2016	May 11, 2016	Aug 10, 2016	Nov 8, 2016	Feb 1, 2017	May 11, 2017	Aug 10, 2017	Oct 25, 2017	Feb 7, 2018	May 15, 2018	Aug 14, 2018	Nov 12, 2018	Jan 29, 2019	May 15, 2019	Aug 11, 2019	Nov 13, 2019	Feb 3, 2020	May 14, 2020	Aug 12, 2020	Nov 10, 2020	Jan 28, 2021	Apr 26, 2021	Aug 2, 2021	Oct 31, 2021	Jan 27, 2022	Apr 26, 2022	Aug 2, 2022	Nov 1, 2022	Feb 7, 2023	May 10, 2023	Aug 10, 2023	Nov 15, 2023	Mar 20, 2024	May 13, 2024	Aug 13, 2024	Nov 13, 2024	Feb 20, 2025	May 14, 2025	Aug 11, 2025	Nov 10, 2025	May 12, 2026	Aug 17, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	382.00	314.00	390.00	420.00	485.00	595.00	437.00	568.00	549.00	454.00	504.00	470.00	626.00	618.00	721.00	745.00	946.00	783.00	845.00	-	-	783.00	783.00	783.00	-	-	-	-	-	-	-	-
EPS Actual	193.77	97.19	133.92	114.15	182.28	91.94	78.00	63.09	107.23	54.42	55.00	161.88	236.15	160.28	228.36	143.06	230.03	198.31	375.49	239.13	363.20	338.90	-632.95	235.25	469.00	415.00	394.00	478.00	727.00	568.00	533.37	456.00	402.00	501.00	1001.00	615.00	859.00	793.00	621.57	815.00	979.00	737.00	262.67	404.00	721.00	737.00	737.00	737.00	496.31	462.70	-183.82	138.00	397.00	697.44	7558.11	645.23
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	22.77%	32.17%	1.03%	13.81%	49.90%	-4.54%	22.05%	-19.72%	-26.78%	10.35%	98.61%	30.85%	37.22%	28.32%	-13.79%	9.40%	3.49%	-5.87%	-68.91%	-	-	-5.87%	-5.87%	-5.87%	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	Pre-market	Pre-market	After-hours	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	After-hours	Pre-market	Pre-market	After-hours	After-hours	Pre-market	-	Pre-market	After-hours	After-hours	Pre-market	Pre-market	After-hours	Pre-market	After-hours	After-hours	After-hours	-	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-

Key Statistics & Ratios

Market Cap182.43B

Enterprise Value5.75B

Trailing P/E0.00

Forward P/E0.00

Price / Sales1.46

Price / Book0.67

Revenue (TTM)125.15B

Gross Profit (TTM)125.00B

EBITDA25.07B

Profit Margin78.35%

Operating Margin18.31%

Return on Equity43.74%

Return on Assets4.89%

Shares Outstanding10.46M

Shares Float4.55M

Beta-0.07

Dividend Yield4.06%

Dividend Rate700.00

Payout Ratio7.86%

Dividends

20261×

700.00Mar 30, 2026

20251×

500.00Mar 28, 2025

20231×

500.00Dec 27, 2023

20221×

700.00Dec 28, 2022

20211×

600.00Dec 29, 2021

20201×

600.00Dec 29, 2020

20191×

580.00Dec 27, 2019

20181×

390.00Dec 27, 2018

20171×

60.00Dec 27, 2017

20161×

120.00Dec 28, 2016

20151×

90.00Dec 29, 2015

20141×

80.00Dec 29, 2014

20131×

100.00Dec 27, 2013

Stock Splits

Apr 15, 2013127:116