14

New Power Plasma Co.Ltd

144960 · KQ · Technology / Semiconductor Equipment & Materials

14,220.00KRW+260.00 (+1.86%)

Price History

Full chart

Market Stats

Previous Close13,960.00
Open14,000.00
Day Range13,670.00 – 14,750.00
52-Week Range4,664.36 – 13,400.00
Volume1.85M
Market Cap550.49B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.38%
Beta1.16
50-Day Avg10,311.80
200-Day Avg7,740.05

About

New Power Plasma Co.,Ltd engages in development and sale of plasma components for wafer and LCD processing in the semiconductor/LDC/OLED industry. The company's products include remote plasma generators, RF generators, and matching network. New Power Plasma Co.,Ltd was founded in 1999 and is headquartered in Suwon-si, South Korea.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOJaeYoung Yang
  • Employees374
  • Headquarters214, Saneop-ro 155beon-gil, Suwon-si, South Korea, Korea
  • Websitehttps://www.newpower.co.kr

Leadership

  • JaeYoung YangCEO & Inside Director · b. 1964

Financials

Income Statement

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue50.53B67.41B104.49B73.41B60.17B108.80B310.05B352.88B350.67B519.84B577.99B
Growth (%)-+33.41%+55.02%-29.75%-18.04%+80.83%+184.98%+13.81%-0.63%+48.24%+11.19%
Cost of Revenue25.78B35.07B52.98B36.54B32.32B63.31B225.93B269.56B263.37B388.36B434.24B
Gross Profit24.75B32.33B51.51B36.87B27.85B45.48B84.12B83.32B87.30B131.48B143.75B
Gross Margin48.98%47.97%49.30%50.23%46.29%41.81%27.13%23.61%24.89%25.29%24.87%
Operating Expense16.80B19.68B28.77B24.69B24.21B19.12B62.41B65.15B71.82B100.34B115.08B
Operating Income7.94B12.65B22.75B12.18B3.64B26.36B21.71B18.17B15.48B31.14B28.67B
Operating Margin15.72%18.77%21.77%16.59%6.05%24.23%7.00%5.15%4.41%5.99%4.96%
EBITDA-------50.62B48.74B93.28B73.04B
EBITDA Margin-------14.35%13.90%17.94%12.64%
Net Income8.32B11.01B18.57B13.28B5.48B31.24B23.21B25.55B19.28B19.11B8.52B
Net Income Margin16.47%16.33%17.77%18.08%9.12%28.71%7.49%7.24%5.50%3.68%1.47%
R&D2.52B4.88B8.90B8.68B-6.14B9.06B9.24B8.93B15.32B27.12B
R&D as % of Total Revenue4.98%7.24%8.51%11.83%-5.65%2.92%2.62%2.55%2.95%4.69%
Interest Expense0118.39M122.74M122.74M122.74M110.07M184.50M198.62M143.11M311.92M12.25B
Interest Expense % of Total Revenue0.00%0.18%0.12%0.17%0.20%0.10%0.06%0.06%0.04%0.06%2.12%

Balance Sheet

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets81.58B127.31B140.51B143.55B150.09B476.93B534.75B633.28B673.63B941.51B991.12B
Total Liabilities27.68B27.61B20.52B14.22B15.24B305.12B330.71B403.74B396.43B670.19B560.64B
Total Equity53.91B99.70B119.98B129.33B134.86B171.81B204.04B229.54B243.09B271.33B285.58B
Cash9.66B9.02B3.71B9.36B5.54B51.82B22.11M25.10M92.52B22.14M113.56B
Total Debt14.45B---4.21B137.30B-----
Net Debt-----94.60B108.05B115.11B95.06B190.36B175.35B

Cash Flow

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow14.10B7.55B30.17B6.65B4.59B24.48B17.73B35.69B32.87B63.16B9.84B
Investing Cash Flow-11.82B-32.94B-29.84B2.68B-8.21B-53.05B-31.58B-41.93B19.06B-108.78B-
Financing Cash Flow6.15B24.67B-5.32B-3.63B-160.31M75.21B-1.02B38.23B-29.13B21.51B-
Capital Expenditure2.90B6.99B9.17B2.89B10.27B46.04B36.28B39.00B23.83B43.00B44.38B
Free Cash Flow-----4.59B-22.00B-14.12B-3.31B9.04B20.66B-34.54B
Dividends Paid1.05B1.05B1.05B2.30B251.67K2.06B2.06B2.06B2.06B2.02B2.02B
FCF to OCF-----100.09%-89.88%-79.63%-9.27%27.50%32.70%-350.95%
Dividend Paid to FCF-----0.01%-9.38%-14.62%-62.35%22.83%9.80%-5.86%

Earnings

Report DateMay 16, 2017Aug 17, 2017Nov 16, 2017Feb 19, 2018May 17, 2018Aug 21, 2018Nov 20, 2018Feb 12, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 10, 2020May 15, 2020Aug 13, 2020Nov 16, 2020Feb 15, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Mar 22, 2022Mar 31, 2022Jun 30, 2022Nov 14, 2022Feb 15, 2023Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 29, 2024Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------37.0077.20------------------------------
EPS Actual135.70140.80139.6032.20101.8089.6057.2075.0054.401.2042.2436.51158.0071.00104.00451.39230.31154.8573.29103.86121.81139.20360.16-2.0848.82168.8869.01188.9263.81238.540.18228.0782.6871.45166.94-110.45294.72496.42
Surprise------54.59%-2.85%------------------------------
TimingAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-After-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market--Pre-marketPre-market---Pre-market----------

Key Statistics & Ratios

Market Cap550.49B
Enterprise Value704.49B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.83
Price / Book1.63
Revenue (TTM)663.75B
Gross Profit (TTM)172.95B
EBITDA105.41B
Profit Margin5.38%
Operating Margin13.07%
Return on Equity11.90%
Return on Assets3.36%
Shares Outstanding41.89M
Shares Float26.00M
Beta1.16
Dividend Yield0.38%
Dividend Rate50.00
Payout Ratio5.90%

Dividends

20251×
50.00Dec 29, 2025
20241×
50.00Dec 27, 2024
20231×
50.00Dec 27, 2023
20221×
50.00Dec 28, 2022
20211×
50.00Dec 29, 2021
20201×
50.00Dec 29, 2020
20171×
56.00Dec 27, 2017
20161×
26.00Dec 28, 2016

Stock Splits

  • Dec 10, 20195:1