YOLFTbeta
15

Skin n Skin Co. Ltd

159910 · KQ · Consumer Defensive / Household & Personal Products

3,650.00KRW-125.00 (-3.31%)

Price History

Full chart

Market Stats

Previous Close3,775.00
Open3,670.00
Day Range3,495.00 – 3,710.00
52-Week Range2,335.00 – 5,750.00
Volume9.64K
Market Cap31.15B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta-0.13
50-Day Avg3,157.00
200-Day Avg3,302.03

About

EcoGlow Co., Ltd. manufactures and distributes cosmetics and merchandise. It offers skin care products under the t-Timing brand; and beauty tea cafe under the a;t fox brand name. The company was formerly known as Skin n Skin Co., Ltd. and changed its name to EcoGlow Co., Ltd. in May 2025. EcoGlow Co., Ltd. was founded in 2006 and is headquartered in Paju-Si, South Korea.

Company Details

  • SectorConsumer Defensive
  • IndustryHousehold & Personal Products
  • Employees52
  • Headquarters14-1, Donyu-ro, Paju-Si, South Korea, Korea
  • Websitehttps://www.skinnskin.co.kr

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue9.13B19.69B38.35B25.63B31.66B21.38B26.35B27.61B13.26B13.47B14.52B9.92B
Growth (%)-+115.61%+94.79%-33.16%+23.52%-32.47%+23.22%+4.80%-51.97%+1.56%+7.82%-31.66%
Cost of Revenue8.23B7.75B22.08B21.44B25.38B18.06B22.00B21.04B12.26B10.62B9.44B8.77B
Gross Profit906.19M11.94B16.27B4.19B6.28B3.33B4.35B6.57B1.00B2.85B5.08B1.16B
Gross Margin9.92%60.62%42.43%16.35%19.85%15.55%16.51%23.79%7.57%21.18%34.96%11.68%
Operating Expense6.26B15.82B15.82B9.72B11.04B9.37B16.99B5.61B7.33B11.07B11.69B5.12B
Operating Income-5.35B-3.89B453.96M-5.52B-4.75B-6.04B-12.64B958.61M-6.32B-8.21B-6.61B-3.96B
Operating Margin-58.60%-19.75%1.18%-21.55%-15.01%-28.27%-47.97%3.47%-47.67%-60.99%-45.54%-39.88%
EBITDA---------6.74B-5.31B-3.02B-2.31B
EBITDA Margin---------50.81%-39.44%-20.82%-23.23%
Net Income-6.45B-15.06B-9.50B-15.73B-13.06B-4.37B-27.85B1.21B-10.04B-9.44B-6.11B-5.68B
Net Income Margin-70.58%-76.48%-24.76%-61.36%-41.24%-20.41%-105.71%4.39%-75.74%-70.08%-42.07%-57.19%
R&D3.07B3.52B2.56B2.15B1.60B495.86M223.08M239.54M252.57M292.44M343.42M147.89M
R&D as % of Total Revenue33.63%17.85%6.68%8.38%5.05%2.32%0.85%0.87%1.90%2.17%2.36%1.49%
Interest Expense00000213.88M162.38M87.08M124.51M169.63M364.72M980.03M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%1.00%0.62%0.32%0.94%1.26%2.51%9.87%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets44.15B61.95B58.88B50.21B57.48B-18.31B44.70B35.33B27.25B23.86B36.77B
Total Liabilities18.97B38.30B22.38B26.63B19.38B-6.64B7.08B7.87B9.23B10.95B17.07B
Total Equity25.18B23.57B38.76B27.68B38.17B-11.67B37.62B27.46B18.03B12.91B19.70B
Cash1.78B7.20B9.81B8.59B19.84B-10.15M2.03M456.00K6.32M1.89M9.45B
Net Debt----------793.16M592.37M

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.17B-8.98B644.70M-4.94B-2.39B-3.63B-16.81B-1.41B-5.72B-5.13B-6.86B-4.74B
Investing Cash Flow-3.83B-7.52B-3.38B-2.21B-2.71B-5.55B7.35B1.96B-7.09B-2.09B859.17M-
Financing Cash Flow7.23B21.90B5.34B5.96B16.37B2.74B-4.51B21.04B-417.19M-550.85M3.61B-
Capital Expenditure2.77B1.01B1.34B2.06B1.27B2.13B8.64B303.04M410.69M650.53M396.12M825.00M
Free Cash Flow------3.73B-25.45B-1.73B-6.18B-5.78B-7.26B-5.56B
FCF to OCF-----102.50%151.44%123.17%108.08%112.70%105.78%117.41%

Earnings

Report DateDec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate--------------------------------------------------
EPS Actual353.30-929.56-1243.18-130.21-168.74-589.46-1210.00-1312.10-4412.77-1529.75-3100.00-2200.00-7359.90-912.46-2865.25-1030.39-1711.73-3248.04-62.26-5201.83-728.64-550.00-1214.35-3605.09-326.51-340.55-131.29-1684.34446.96-307.20-3.62-10306.45-408.68-96.75-37.27-139.46-198.97-1051.61-280.40-533.97-129.92-256.49-179.16-260.00-163.97-158.874.57-222.31-319.4268.18
Surprise--------------------------------------------------
Timing--------------------------------------------------

Key Statistics & Ratios

Market Cap31.15B
Enterprise Value22.91B
Trailing P/E0.00
Forward P/E0.00
Price / Sales3.67
Price / Book1.57
Revenue (TTM)8.48B
Gross Profit (TTM)320.09M
EBITDA-4.52B
Profit Margin-51.21%
Operating Margin-430.33%
Return on Equity-17.27%
Return on Assets-7.32%
Shares Outstanding10.42M
Shares Float893.97K
Beta-0.13
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • May 8, 20261:5
  • Dec 27, 20231:10
  • May 19, 20155:1