17

Piolink Inc

170790 · KQ · Technology / Software - Infrastructure

9,210.00KRW-280.00 (-2.95%)

Price History

Full chart

Market Stats

Previous Close9,490.00
Open9,670.00
Day Range8,810.00 – 9,690.00
52-Week Range7,070.00 – 14,420.00
Volume50.44K
Market Cap51.79B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield4.34%
Beta0.82
50-Day Avg8,289.80
200-Day Avg8,791.60

About

PIOLINK, Inc. provides cloud data center optimization products and solutions in South Korea and internationally. It provides POPCON HCI, a hyper-converged infrastructure; PAS-K/KV/KS, an application transmission controller; PAS-KS for Cloud; GSLB for data center redundancy; WEBFRONT-K and WEBFRONT-KS Cloud, a web application and API protection solution; TiFRONT, a cloud managed network; TiController; and TiFRONT switches, such as cloud security, CCTV dedicated, security, and backbone switches. The company also offers security control services, including integrated security control, office security control, email mock training, security threat analysis, monthly security trend briefing, and security notice services. In addition, it provides security consulting services, such as security consulting, vulnerability assessment, mock hacking, secure coding diagnosis, and infringement accident simulation training services, as well as security solutions. The company was founded in 2000 and is headquartered in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware - Infrastructure
  • CEOMr. Young-Cheol Jo
  • Employees448
  • HeadquartersIT Castle 1-dong, Seoul, South Korea, 08506, Korea
  • Websitehttps://www.piolink.co.kr

Leadership

  • Mr. Young-Cheol JoChief Executive Officer · b. 1970

Financials

Income Statement

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue23.10B23.68B22.73B35.81B29.43B27.36B35.12B39.84B54.33B61.64B59.02B58.30B65.63B
Growth (%)-+2.53%-4.02%+57.56%-17.82%-7.04%+28.37%+13.43%+36.39%+13.44%-4.25%-1.22%+12.59%
Cost of Revenue7.75B9.22B9.26B18.98B17.34B13.30B18.38B19.76B27.00B31.39B30.94B34.59B37.29B
Gross Profit-14.46B13.47B16.83B12.09B14.05B16.74B20.08B27.33B30.24B28.08B23.71B28.35B
Gross Margin-61.07%59.28%46.99%41.09%51.37%47.67%50.41%50.31%49.07%47.57%40.66%43.19%
Operating Expense-12.75B15.81B18.61B15.68B12.93B12.59B13.13B16.39B17.83B19.07B21.11B22.95B
Operating Income4.27B1.71B-2.33B-1.78B-3.59B1.13B4.15B6.95B10.94B12.41B9.00B2.59B5.40B
Operating Margin18.47%7.22%-10.26%-4.97%-12.18%4.11%11.83%17.45%20.14%20.13%15.26%4.45%8.23%
EBITDA---------14.69B11.96B5.84B8.77B
EBITDA Margin---------23.84%20.27%10.01%13.37%
Net Income4.30B2.36B-2.67B-1.78B-2.45B366.56M5.62B10.68B11.17B12.15B10.57B5.41B7.52B
Net Income Margin18.61%9.96%-11.75%-4.96%-8.32%1.34%16.01%26.80%20.56%19.70%17.91%9.28%11.46%
R&D5.10B4.19B5.03B5.47B5.69B--6.32B8.20B9.61B9.69B10.71B11.44B
R&D as % of Total Revenue22.06%17.70%22.14%15.28%19.32%--15.85%15.10%15.59%16.42%18.38%17.42%
Interest Expense000000048.33M33.66M43.30M52.34M44.91M43.48M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.12%0.06%0.07%0.09%0.08%0.07%

Balance Sheet

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets42.03B38.82B52.78B48.05B44.73B46.31B53.36B70.68B83.78B94.74B93.19B93.77B99.83B
Total Liabilities10.21B10.44B12.62B11.38B11.39B12.86B14.69B18.64B21.87B22.18B12.60B11.00B15.06B
Total Equity31.86B28.33B40.15B36.67B33.34B33.45B38.67B52.04B61.91B72.56B80.58B82.78B84.74B
Cash15.17B10.58B16.15B13.67B11.73B14.74B20.12B24.60B23.13B24.99B38.08B39.45B34.50B
Total Debt--1.08B1.21B--582.42M528.89M-----

Cash Flow

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow514.87M1.63B630.01M2.65B1.96B892.04M8.18B6.27B11.47B8.79B-2.07B6.06B10.98B
Investing Cash Flow--6.22B-9.68B-3.51B-2.65B2.28B-1.71B-4.56B-11.52B-4.59B18.22B-1.96B-
Financing Cash Flow11.18B-9.93M14.61B-1.61B-1.25B-159.56M-1.06B2.85B-1.33B-2.05B-2.51B-2.99B-
Capital Expenditure541.62M1.47B894.66M391.21M1.45B1.96B227.44M3.29B1.09B837.17M2.38B1.30B1.67B
Free Cash Flow------5.89B2.98B10.38B7.96B-4.45B4.76B9.31B
Dividends Paid-411.24M317.07M----647.96M1.00B1.67B2.00B2.00B1.99B
FCF to OCF------72.06%47.55%90.50%90.48%214.82%78.54%84.81%
Dividend Paid to FCF-------21.73%9.65%20.99%-45.08%42.07%21.34%

Earnings

Report DateNov 28, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Mar 18, 2015Mar 31, 2016Aug 16, 2016Nov 14, 2016Feb 17, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 13, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 21, 2019May 15, 2019Aug 13, 2019Nov 12, 2019Feb 12, 2020May 13, 2020Aug 12, 2020Nov 10, 2020Mar 15, 2021May 12, 2021Aug 12, 2021Nov 7, 2021Feb 22, 2022May 12, 2022Aug 15, 2022Nov 7, 2022Mar 15, 2023Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate41.00---778.00-----------------------------------------
EPS Actual44.00633.85-87.05149.84351.67-300.82-130.67-56.30-165.58-189.9082.00-128.46-138.57-138.60-405.51-31.49582.642.44111.00142.56611.59121.00291.00446.00811.88150.05258.00635.00628.83284.00350.00568.00616.24253.61317.31231.64779.97-250.1263.77283.17718.83-99.56207.15127.70957.92-209.81
Surprise7.32%----54.80%-----------------------------------------
TimingAfter-hours---After-hours-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-------------

Key Statistics & Ratios

Market Cap51.79B
Enterprise Value16.48B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.77
Price / Book0.63
Revenue (TTM)67.59B
Gross Profit (TTM)30.36B
EBITDA7.03B
Profit Margin9.92%
Operating Margin-0.83%
Return on Equity8.23%
Return on Assets3.52%
Shares Outstanding6.29M
Shares Float3.58M
Beta0.82
Dividend Yield4.34%
Dividend Rate360.00
Payout Ratio41.10%

Dividends

20251×
360.00Dec 29, 2025
20241×
300.00Dec 27, 2024
20231×
300.00Dec 27, 2023
20221×
300.00Dec 28, 2022
20211×
250.00Dec 29, 2021
20201×
150.00Dec 29, 2020
20191×
100.00Dec 27, 2019
20141×
60.00Dec 29, 2014
20131×
80.00Dec 27, 2013