17

OPASNET co., Ltd.

173130 · KQ · Technology / Information Technology Services

7,300.00KRW+540.00 (+7.99%)

Price History

Full chart

Market Stats

Previous Close6,760.00
Open6,760.00
Day Range6,760.00 – 7,530.00
52-Week Range5,300.00 – 8,570.00
Volume215.68K
Market Cap98.74B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield3.31%
Beta-0.26
50-Day Avg6,235.80
200-Day Avg6,874.10

About

OPASNET co., Ltd. operates as an information technology (IT) solutions company in South Korea. The company offers IT consulting; system design, integration, and facilitation; maintenance and network outsourcing; and professional management services, as well as IT united professional technologies. It also provides specialized technical support services comprising non-disruptive and integrity IT services; quality management and maintenance services based on process; proactive detection services and immediate response services; and operation management services based on field professionals. In addition, the company offers customized designs and integrated structures to enhance corporate asset utilization; systems and solutions in various areas, including software defined network, data analysis, security, cloud, big data/security, virtualization, business collaboration/teleconference solutions; and IoT devices. It serves telecommunications, public institutions, manufacturing, and general companies. OPASNET co., Ltd. was founded in 2004 and is headquartered in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustryInformation Technology Services
  • CEOMr. Soo Hyun Chang
  • Headquarters512, Teheran-ro, Seoul, South Korea, Korea
  • Websitehttps://www.opasnet.co.kr

Leadership

  • Mr. Soo Hyun ChangCEO & Director · b. 1971
  • Mr. GeonSang ParkOfficer of Sales Division & Director · b. 1967
  • Mr. Ki June KimGM of Management Division & Director · b. 1970

Financials

Income Statement

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Total Revenue170.59B224.98B192.89B233.29B
Growth (%)-+31.89%-14.27%+20.95%
Cost of Revenue144.78B192.11B159.28B193.21B
Gross Profit25.81B32.87B33.61B40.08B
Gross Margin15.13%14.61%17.42%17.18%
Operating Expense17.29B18.92B22.96B26.04B
Operating Income8.52B13.95B10.65B14.04B
Operating Margin5.00%6.20%5.52%6.02%
EBITDA9.13B15.81B14.82B17.25B
EBITDA Margin5.35%7.03%7.68%7.39%
Net Income6.07B10.45B9.54B12.66B
Net Income Margin3.56%4.65%4.95%5.43%
R&D269.59M226.39M269.23M484.27M
R&D as % of Total Revenue0.16%0.10%0.14%0.21%
Interest Expense872.76M1.67B1.41B884.91M
Interest Expense % of Total Revenue0.51%0.74%0.73%0.38%

Balance Sheet

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Total Assets119.29B125.99B138.07B149.07B
Total Liabilities83.96B79.28B83.39B84.17B
Total Equity35.33B46.00B53.86B64.72B
Cash13.00B25.99B33.69B49.36B
Net Debt19.57B---

Cash Flow

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-35.25B27.84B11.36B31.66B
Capital Expenditure118.71M861.71M116.51M275.91M
Free Cash Flow-35.36B26.98B11.24B31.38B
Dividends Paid587.59M587.59M1.19B1.30B
FCF to OCF100.34%96.91%98.97%99.13%
Dividend Paid to FCF-1.66%2.18%10.55%4.16%

Earnings

Report DateSep 30, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------
EPS Actual84.09-10.6626.2315.96147.0016.25-670.1914.35-254.48-23.88172.67159.43454.5765.98137.2667.56211.2142.41163.1174.05189.89125.44267.46168.10270.5111.07104.93129.20487.5836.68350.85233.54349.79141.69279.25
Surprise-----------------------------------
Timing-----------------------------------

Key Statistics & Ratios

Market Cap98.74B
Enterprise Value63.35B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.46
Price / Book1.46
Revenue (TTM)216.21B
Gross Profit (TTM)37.73B
EBITDA12.68B
Profit Margin6.06%
Operating Margin4.09%
Return on Equity19.82%
Return on Assets5.08%
Shares Outstanding13.04M
Shares Float7.64M
Beta-0.26
Dividend Yield3.31%
Dividend Rate250.00
Payout Ratio24.89%

Dividends

20251×
250.00Dec 29, 2025
20241×
100.00Dec 27, 2024
20231×
100.00Dec 27, 2023
20221×
45.45Dec 28, 2022
20211×
45.45Dec 29, 2021

Stock Splits

  • Dec 27, 20231.1:1
  • Dec 29, 20203:1