YOLFTbeta
Pavonine Co Ltd

Pavonine Co Ltd

177830 · KQ · Technology / Electronic Components

2,165.00KRW-80.00 (-3.56%)

Price History

Full chart

Market Stats

Previous Close2,245.00
Open2,245.00
Day Range2,165.00 – 2,260.00
52-Week Range2,000.00 – 3,110.00
Volume2.00K
Market Cap23.20B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield3.79%
Beta0.28
50-Day Avg2,283.80
200-Day Avg2,610.03

About

Pavonine Co., Ltd. manufactures and sells TVs, medical devices, industrial equipment, and household appliances in South Korea and rest of Asia. The company offers TV appearance products and signage, such as the terrace external TV, digital signage, LED electric bulletin boards, electronic blackboards, curved game monitors, and kiosks. It also offers metal fittings and structures for medical devices, such as x-rays, ultrasonics, ventilators, and chest x-rays equipment. In addition, the company offers household appliances, such as doors, wine cellers, door in door refrigerators, stainless dishwashers, monogram bin and trims, café handle series, over the range, and refrigerator rotating bins. Further, it provides industrial equipment, including roof cross bars for vehicles, kimchi cases, wall ovens, and dimchaes. The company was formerly known as EO Precision Industry Co., Ltd. and changed its name to Pavonine Co., Ltd. in December 2002. Pavonine Co., Ltd. was founded in 1997 and is headquartered in Incheon, South Korea.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Jae-Hoon Lee
  • Employees233
  • Headquarters33 Hogupo-ro, Incheon, South Korea, 21693, Korea
  • Websitehttps://www.pavonine.net

Leadership

  • Mr. Jae-Hoon LeeCEO & Director · b. 1960

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue85.02B51.73B76.98B106.14B112.40B103.61B141.69B126.26B118.04B120.68B132.83B132.54B
Growth (%)--39.16%+48.83%+37.87%+5.90%-7.81%+36.75%-10.89%-6.52%+2.24%+10.06%-0.21%
Cost of Revenue74.50B50.65B67.35B94.34B97.50B97.13B120.26B109.86B95.84B107.92B112.11B116.28B
Gross Profit10.53B1.08B9.64B11.80B14.89B6.48B21.43B16.41B22.20B12.77B20.72B16.26B
Gross Margin12.38%2.08%12.52%11.11%13.25%6.25%15.12%12.99%18.80%10.58%15.60%12.27%
Operating Expense5.29B5.78B6.59B8.89B9.18B11.49B13.93B7.43B11.04B10.67B12.44B13.69B
Operating Income5.24B-4.70B3.05B2.91B5.72B-5.01B7.50B8.97B11.15B2.09B8.28B2.57B
Operating Margin6.16%-9.09%3.97%2.74%5.09%-4.83%5.29%7.11%9.45%1.73%6.23%1.94%
EBITDA--------18.45B11.28B19.42B8.18B
EBITDA Margin--------15.63%9.35%14.62%6.17%
Net Income4.77B-5.34B3.50B720.34M4.73B-12.38B4.08B7.02B7.29B145.83M7.29B-3.68B
Net Income Margin5.61%-10.32%4.55%0.68%4.21%-11.95%2.88%5.56%6.18%0.12%5.49%-2.77%
R&D1.08B1.31B1.29B1.41B1.52B-2.28B1.73B1.45B1.55B1.30B1.43B
R&D as % of Total Revenue1.27%2.53%1.67%1.33%1.35%-1.61%1.37%1.23%1.28%0.98%1.08%
Interest Expense0000002.38B1.35B2.52B3.47B3.81B4.10B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%1.68%1.07%2.14%2.88%2.87%3.10%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets76.36B85.08B102.67B113.95B123.06B127.46B132.68B136.88B142.64B131.20B165.91B150.65B
Total Liabilities22.05B35.69B49.88B62.10B66.43B81.93B71.55B65.48B65.66B56.95B86.63B77.58B
Total Equity54.32B49.39B52.79B51.85B56.63B45.53B61.13B71.40B76.98B74.25B79.27B73.15B
Cash3.78B6.66B7.28B5.48B7.73B5.35B15.21B19.34B10.72B7.67B12.39B8.10B
Total Debt-17.31B18.18B27.80B46.54B51.29B38.79B-----
Net Debt------29.26B25.98B35.93B30.49B44.08B44.97B

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow8.12B-404.14M8.15B8.06B-2.70B2.71B21.87B3.57B2.64B18.79B-720.57M13.36B
Investing Cash Flow-16.08B-12.06B-14.20B-16.27B-9.76B-19.65B-1.79B-7.98B-7.58B-5.98B-9.37B-
Financing Cash Flow11.06B15.37B6.56B6.77B14.63B14.79B-9.28B8.22B-3.58B-15.78B13.96B-
Capital Expenditure9.78B15.18B19.20B17.37B10.47B11.20B9.90B5.49B6.00B5.92B10.51B11.27B
Free Cash Flow------6.77B11.89B-1.96B-3.51B12.87B-11.23B2.09B
Dividends Paid---------1.26B877.23M916.88M
FCF to OCF------249.76%54.37%-54.75%-133.10%68.51%1558.95%15.67%
Dividend Paid to FCF---------9.82%-7.81%43.81%

Earnings

Report DateNov 14, 2014Feb 2, 2015May 16, 2015Aug 13, 2015Nov 13, 2015Feb 11, 2016May 26, 2016Aug 24, 2016Nov 14, 2016Feb 13, 2017May 28, 2017Aug 22, 2017Nov 16, 2017Feb 5, 2018May 13, 2018Aug 13, 2018Nov 14, 2018Feb 11, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 13, 2020May 12, 2020Aug 13, 2020Nov 11, 2020Feb 9, 2021Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------
EPS Actual67.0044.50-166.97-72.20-54.02-220.51-123.10278.36131.4340.49136.6555.6352.02-180.50126.52221.72-17.7964.00-173.83-63.90-59.36-893.60149.00-218.00254.004.56244.5640.12263.43-60.37157.4838.79143.76149.7077.32-21.50-52.287.96103.89156.11-21.21172.9243.18-74.7751.41-380.46-20.41-16.76
Surprise------------------------------------------------
TimingPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours----------------------

Key Statistics & Ratios

Market Cap23.20B
Enterprise Value77.43B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.17
Price / Book0.32
Revenue (TTM)133.67B
Gross Profit (TTM)13.89B
EBITDA9.40B
Profit Margin-2.91%
Operating Margin0.07%
Return on Equity-5.79%
Return on Assets0.16%
Shares Outstanding10.97M
Shares Float6.53M
Beta0.28
Dividend Yield3.79%
Dividend Rate80.00
Payout Ratio37.21%

Dividends

20251×
80.00Dec 29, 2025
20241×
80.00Dec 27, 2024
20231×
70.00Dec 27, 2023
20221×
100.00Dec 28, 2022

Stock Splits

  • Jan 4, 20172:1