KoMiCo Ltd

183300 · KQ · Technology / Semiconductor Equipment & Materials

20,650.00KRW+350.00 (+1.72%)

Price History

Full chart

Market Stats

Previous Close20,300.00

Open21,050.00

Day Range20,500.00 – 21,950.00

52-Week Range15,771.89 – 55,680.00

Volume269.88K

Market Cap1.75T

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield0.78%

Beta1.70

50-Day Avg25,903.80

200-Day Avg27,120.05

About

KoMiCo Ltd. provides semiconductor equipment cleaning and coating products in South Korea, the United States, China, Taiwan, and Singapore. The company serves semiconductors, displays, and solar-photovoltaic industries. The company was founded in 1996 and is headquartered in Anseong-si, South Korea.

Company Details

SectorTechnology
IndustrySemiconductor Equipment & Materials
CEOSangWon Lee
Employees910
HeadquartersMosan-ro 8, Anseong-si, South Korea, Korea
Websitehttps://www.komico.com

Leadership

SangWon LeeChief Financial Officer

Financials

Income Statement

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	93.98B	125.06B	166.57B	173.46B	200.83B	257.04B	288.38B	307.27B	507.14B	604.11B
Growth (%)	-	+33.06%	+33.19%	+4.14%	+15.78%	+27.99%	+12.19%	+6.55%	+65.05%	+19.12%
Cost of Revenue	50.87B	65.16B	87.13B	93.05B	110.19B	138.98B	161.87B	190.58B	272.33B	343.49B
Gross Profit	43.12B	59.89B	79.44B	80.41B	90.64B	118.07B	126.51B	116.68B	234.81B	260.62B
Gross Margin	45.88%	47.89%	47.69%	46.36%	45.13%	45.93%	43.87%	37.97%	46.30%	43.14%
Operating Expense	25.17B	33.40B	38.88B	45.90B	55.85B	59.23B	71.11B	84.00B	123.49B	149.54B
Operating Income	17.95B	26.49B	40.56B	34.52B	34.79B	58.83B	55.40B	32.69B	111.32B	111.08B
Operating Margin	19.10%	21.19%	24.35%	19.90%	17.32%	22.89%	19.21%	10.64%	21.95%	18.39%
EBITDA	-	-	-	-	-	-	84.77B	97.22B	166.03B	156.25B
EBITDA Margin	-	-	-	-	-	-	29.39%	31.64%	32.74%	25.86%
Net Income	10.61B	18.55B	29.51B	22.07B	22.30B	47.15B	41.97B	31.53B	55.86B	49.86B
Net Income Margin	11.29%	14.84%	17.72%	12.72%	11.11%	18.34%	14.55%	10.26%	11.01%	8.25%
R&D	-	-	-	-	7.57B	9.47B	12.65B	17.53B	29.93B	37.30B
R&D as % of Total Revenue	-	-	-	-	3.77%	3.69%	4.39%	5.70%	5.90%	6.17%
Interest Expense	0	0	0	0	4.50B	2.08B	3.44B	6.86B	10.37B	13.67B
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	2.24%	0.81%	1.19%	2.23%	2.05%	2.26%

Balance Sheet

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	93.20B	121.07B	232.72B	292.08B	315.10B	376.09B	387.80B	593.90B	800.34B	1.03T
Total Liabilities	55.07B	51.32B	138.63B	176.38B	153.06B	154.07B	130.13B	305.92B	424.62B	660.43B
Total Equity	38.12B	69.75B	94.08B	115.70B	162.03B	222.02B	257.67B	209.93B	268.25B	270.26B
Cash	-	-	-	-	78.01B	10.64M	7.00M	126.46B	158.38B	99.12B
Total Debt	-	-	-	-	85.75B	-	-	-	-	-
Net Debt	-	-	-	65.12B	16.00B	-	3.41B	87.22B	121.85B	409.36B

Cash Flow

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	15.28B	26.98B	29.81B	38.89B	52.10B	65.33B	78.65B	65.17B	115.63B	38.22B
Investing Cash Flow	-3.64B	-13.15B	-78.09B	-79.95B	-17.84B	-57.60B	-56.89B	-105.29B	-148.53B	-
Financing Cash Flow	-4.03B	6.93B	81.65B	20.29B	-12.67B	-4.97B	-49.82B	106.48B	61.04B	-
Capital Expenditure	3.81B	13.48B	61.75B	56.81B	27.81B	55.80B	29.04B	33.61B	155.81B	219.72B
Free Cash Flow	-	-	-	-7.37B	24.22B	9.54B	49.61B	31.56B	-40.18B	-181.50B
Dividends Paid	2.23B	3.23B	2.90B	3.51B	3.51B	3.48B	5.49B	9.94B	6.99B	15.85B
FCF to OCF	-	-	-	-18.95%	46.49%	14.60%	63.08%	48.42%	-34.75%	-474.87%
Dividend Paid to FCF	-	-	-	-47.62%	14.49%	36.52%	11.07%	31.50%	-17.41%	-8.74%

Earnings

Report Date	May 9, 2017	Aug 9, 2017	Nov 8, 2017	Feb 7, 2018	May 15, 2018	Jul 18, 2018	Oct 29, 2018	Feb 11, 2019	May 6, 2019	Aug 5, 2019	Nov 13, 2019	Feb 4, 2020	May 5, 2020	Aug 3, 2020	Oct 28, 2020	Mar 22, 2021	May 14, 2021	Aug 16, 2021	Nov 12, 2021	Feb 28, 2022	May 13, 2022	Aug 16, 2022	Nov 11, 2022	Mar 15, 2023	May 15, 2023	Aug 14, 2023	Nov 14, 2023	Mar 21, 2024	May 14, 2024	Aug 14, 2024	Nov 12, 2024	Feb 28, 2025	May 12, 2025	Aug 12, 2025	Nov 12, 2025	Feb 27, 2026	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	449.21	499.39	480.10	722.00	713.47	814.13	707.00	881.69	800.03	-	-	680.83	784.15	-	510.00	985.00	1185.00	957.00	1119.00	973.00	-	-	1119.00	1119.00	1119.00	1119.00	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	403.67	595.00	793.00	347.00	724.00	811.00	825.00	885.00	555.00	751.00	536.00	478.47	597.00	335.00	1074.00	425.00	1033.00	1279.00	1084.00	1338.51	1289.96	997.00	1397.00	527.67	1338.51	1338.51	1338.51	1289.75	1061.22	1110.19	1058.42	2171.69	1231.19	1333.34	932.97	1438.43	214.30	-59.08
Surprise	-	32.45%	58.79%	-27.72%	0.28%	13.67%	1.34%	25.18%	-37.05%	-6.13%	-	-	-12.31%	-57.28%	-	-16.67%	4.87%	7.93%	13.27%	19.62%	32.58%	-	-	-52.84%	19.62%	19.62%	19.62%	-	-	-	-	-	-	-	-	-	-	-
Timing	After-hours	After-hours	After-hours	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	-	Pre-market	After-hours	Pre-market	After-hours	-	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	-	-

Key Statistics & Ratios

Market Cap1.75T

Enterprise Value2.14T

Trailing P/E0.00

Forward P/E0.00

Price / Sales2.67

Price / Book5.59

Revenue (TTM)656.17B

Gross Profit (TTM)274.11B

EBITDA155.87B

Profit Margin4.87%

Operating Margin15.40%

Return on Equity15.58%

Return on Assets5.50%

Shares Outstanding50.42M

Shares Float24.43M

Beta1.70

Dividend Yield0.78%

Dividend Rate280.00

Payout Ratio11.08%

Dividends

20261×

280.00Mar 30, 2026

20241×

200.00Dec 27, 2024

20231×

80.00Dec 27, 2023

20221×

200.00Dec 28, 2022

20211×

110.00Dec 29, 2021

20201×

70.00Dec 29, 2020

20191×

80.00Dec 27, 2019

20181×

80.00Dec 27, 2018

20171×

66.00Dec 27, 2017

Stock Splits

Aug 21, 20265:2
May 26, 20262:1