YOLFTbeta
Namuga Co. Ltd

Namuga Co. Ltd

190510 · KQ · Technology / Electronic Equipment & Parts

14,500.00KRW+220.00 (+1.54%)

Price History

Full chart

Market Stats

Previous Close14,280.00
Open15,130.00
Day Range14,380.00 – 15,170.00
52-Week Range11,050.00 – 28,600.00
Volume194.87K
Market Cap225.37B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield3.75%
Beta1.59
50-Day Avg14,343.00
200-Day Avg17,744.70

About

Namuga Co., Ltd. designs, produces, and sells cameras and 3D sensing modules worldwide. It offers single and multi-camera modules for mobiles and IT devices; and dual camera based and IR camera based 3D sensing cameras used in robotics, augmented reality and virtual reality applications, home IoT devices, design, instrumentation, thermal, optical analysis and evaluation, and production applications. The company was founded in 2004 and is headquartered in Seongnam, South Korea.

Company Details

  • SectorTechnology
  • IndustryElectronic Equipment & Parts
  • CEOMr. Jeonghwa Seo
  • Employees124
  • HeadquartersSKn Technopark Biz Center 709, Seongnam-si, South Korea, Korea
  • Websitehttp://www.namuga.co.kr

Leadership

  • Mr. Jeonghwa SeoChief Exec. Officer · b. 1957
  • Mr. Jung-Su SunCo-Pres/Corp. Director · b. 1963
  • Mr. Yong-Sik ByunVP · b. 1966
  • Mr. Dae-Hyun KimProduction Team VP/Corp. Director · b. 1965
  • Mr. Dong HeoPres of Vietnam Corp./VP of Production Team · b. 1964

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue218.33B403.85B292.61B257.56B311.11B362.06B511.76B502.90B519.34B365.61B450.36B459.88B
Growth (%)-+84.97%-27.54%-11.98%+20.79%+16.38%+41.34%-1.73%+3.27%-29.60%+23.18%+2.11%
Cost of Revenue203.13B354.63B275.81B269.86B292.19B341.73B495.89B460.26B467.32B324.41B409.18B408.72B
Gross Profit15.21B49.21B16.80B-12.30B18.92B20.33B15.87B42.65B52.03B41.20B41.18B51.16B
Gross Margin6.96%12.19%5.74%-4.77%6.08%5.62%3.10%8.48%10.02%11.27%9.14%11.12%
Operating Expense13.52B23.55B17.47B23.25B13.20B17.66B18.13B19.68B19.65B18.47B20.53B22.97B
Operating Income1.69B25.67B-669.51M-35.55B5.71B2.67B-2.26B22.97B32.38B22.72B20.66B28.19B
Operating Margin0.77%6.36%-0.23%-13.80%1.84%0.74%-0.44%4.57%6.23%6.22%4.59%6.13%
EBITDA--------57.31B48.25B49.75B46.59B
EBITDA Margin--------11.03%13.20%11.05%10.13%
Net Income1.82B8.48B-4.15B-40.58B4.07B-377.28M-7.89B15.99B31.34B23.52B26.12B25.11B
Net Income Margin0.83%2.10%-1.42%-15.76%1.31%-0.10%-1.54%3.18%6.03%6.43%5.80%5.46%
R&D4.39B5.60B6.67B6.93B4.82B6.70B7.55B7.24B7.85B7.57B7.25B7.99B
R&D as % of Total Revenue2.01%1.39%2.28%2.69%1.55%1.85%1.48%1.44%1.51%2.07%1.61%1.74%
Interest Expense0000001.73B2.39B1.89B1.17B1.39B1.27B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.34%0.47%0.36%0.32%0.31%0.28%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets135.55B203.86B195.91B142.41B118.77B194.52B183.37B173.61B219.10B205.60B264.38B257.39B
Total Liabilities116.18B143.58B124.29B111.69B82.73B150.25B145.00B116.48B94.59B58.50B97.51B85.67B
Total Equity19.37B60.27B71.62B30.72B36.04B44.27B38.37B57.13B124.51B147.10B166.88B171.71B
Cash-133.48M-80.00M42.27B18.31B17.88B8.02B5.34B6.82M9.69M29.96B3.87M118.59B
Total Debt--45.12B51.37B-14.06B33.38B-----
Net Debt-----41.35B44.48B29.40B----

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.12B43.34B9.72B-43.35B25.95B10.38B-1.89B23.87B77.78B26.02B61.87B37.81B
Investing Cash Flow-22.93B-47.86B-23.76B12.06B-1.49B-46.09B-4.98B-6.38B-20.95B-54.49B-13.79B-
Financing Cash Flow23.77B23.20B19.08B7.86B-21.84B25.18B4.38B-11.78B-3.56B-5.02B-15.44B-
Capital Expenditure22.18B19.36B20.59B18.42B6.21B38.77B22.97B6.65B4.98B512.20M3.08B5.16B
Free Cash Flow------36.86B-25.18B17.16B72.02B25.56B57.41B32.66B
Dividends Paid-----------9.55B
FCF to OCF------355.14%1328.80%71.88%92.60%98.22%92.79%86.36%
Dividend Paid to FCF-----------29.25%

Earnings

Report DateMay 19, 2016Aug 16, 2016Nov 11, 2016Feb 23, 2017May 10, 2017Aug 11, 2017Nov 14, 2017Feb 26, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 25, 2019May 15, 2019Aug 14, 2019Nov 13, 2019Feb 24, 2020May 15, 2020Aug 14, 2020Nov 13, 2020Feb 25, 2021Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021May 16, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 29, 2024Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------
EPS Actual257.20-253.83-82.46-264.62-580.70-826.24-629.30-1244.00-474.52193.8765.07539.35-203.33-545.27234.50448.49256.50-380.00-146.00-365.921441.60264.13479.79-430.83784.17817.80595.12-724.33672.45214.11345.71220.44613.68279.13229.33550.37635.56219.53623.81258.71319.43162.03
Surprise------------------------------------------
TimingPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-----------Pre-market----------

Key Statistics & Ratios

Market Cap225.37B
Enterprise Value108.77B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.56
Price / Book1.27
Revenue (TTM)514.40B
Gross Profit (TTM)42.59B
EBITDA54.54B
Profit Margin7.21%
Operating Margin6.66%
Return on Equity1575.95%
Return on Assets10.09%
Shares Outstanding3.13M
Shares Float9.18M
Beta1.59
Dividend Yield3.75%
Dividend Rate0.00
Payout Ratio53.37%

Dividends

20251×
728.00Dec 29, 2025
20241×
650.00Dec 27, 2024

Stock Splits

  • Mar 31, 20212:1
  • Feb 14, 20202:1