Spigen Korea Co. Ltd

192440 · KQ · Technology / Consumer Electronics

26,800.00KRW+250.00 (+0.94%)

Price History

Full chart

Market Stats

Previous Close26,550.00

Open26,850.00

Day Range26,600.00 – 27,250.00

52-Week Range20,533.33 – 34,950.00

Volume1.05K

Market Cap171.13B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield1.69%

Beta0.64

50-Day Avg29,523.00

200-Day Avg26,905.75

About

Spigen Korea Co.,Ltd, together with its subsidiaries, engages in manufacture, wholesale, and retail of accessories for small mobile devices and electronic devices in South Korea, rest of Asia, Europe, North America, and internationally. The company offers smartphone cases, screen protectors, charging and lifestyle products, and bicycle and vehicle products under the Spigen brand; and golf products and accessories under the Legato Golf brand. It also provides 3PL and e-commerce solutions under the Chango Saver brand; and fandom IP under the FESTIVER brand. The company sells its products through e-commerce platforms. Spigen Korea Co.,Ltd was founded in 2004 and is based in Seoul, South Korea.

Company Details

SectorTechnology
IndustryConsumer Electronics
CEOMr. Dae-Young Kim
Employees386
HeadquartersSpigen HQ, A Dong, Seoul, South Korea, Korea
Websitehttps://www.spigenkorea.co.kr

Leadership

Mr. Dae-Young KimChairman & CEO · b. 1971
Mr. Cheol-Gyu ChoiFinance Manager & Executive Director · b. 1972

Financials

Income Statement

Currency: KRW	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	142.03B	148.11B	179.26B	224.99B	266.87B	308.56B	403.32B	385.75B	445.90B	447.40B	465.29B	463.70B
Growth (%)	-	+4.28%	+21.03%	+25.51%	+18.61%	+15.62%	+30.71%	-4.36%	+15.59%	+0.34%	+4.00%	-0.34%
Cost of Revenue	47.91B	46.99B	56.63B	66.35B	80.54B	100.88B	129.49B	125.52B	142.07B	146.58B	167.68B	172.44B
Gross Profit	94.12B	101.12B	122.63B	158.65B	186.33B	207.67B	273.83B	260.23B	303.82B	300.82B	297.61B	291.26B
Gross Margin	66.27%	68.27%	68.41%	70.51%	69.82%	67.30%	67.89%	67.46%	68.14%	67.24%	63.96%	62.81%
Operating Expense	45.98B	56.91B	79.10B	110.65B	137.16B	163.64B	194.17B	222.86B	255.73B	265.17B	276.77B	258.15B
Operating Income	48.14B	44.21B	43.53B	48.00B	49.17B	44.03B	79.66B	37.37B	48.09B	35.64B	20.84B	33.11B
Operating Margin	33.89%	29.85%	24.28%	21.33%	18.42%	14.27%	19.75%	9.69%	10.79%	7.97%	4.48%	7.14%
EBITDA	-	-	-	-	-	-	-	-	50.04B	61.18B	45.64B	42.59B
EBITDA Margin	-	-	-	-	-	-	-	-	11.22%	13.67%	9.81%	9.18%
Net Income	40.62B	37.29B	38.55B	40.66B	42.70B	40.34B	53.48B	45.81B	33.02B	42.65B	28.99B	29.02B
Net Income Margin	28.60%	25.18%	21.51%	18.07%	16.00%	13.07%	13.26%	11.88%	7.40%	9.53%	6.23%	6.26%
R&D	1.09B	1.27B	1.54B	1.99B	2.67B	-	5.38B	5.42B	6.18B	7.23B	9.20B	8.76B
R&D as % of Total Revenue	0.77%	0.86%	0.86%	0.88%	1.00%	-	1.33%	1.41%	1.38%	1.62%	1.98%	1.89%
Interest Expense	0	0	0	0	0	215.86M	529.25M	373.16M	90.58M	156.62M	144.04M	179.17M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.07%	0.13%	0.10%	0.02%	0.04%	0.03%	0.04%

Balance Sheet

Currency: KRW	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	144.12B	178.16B	215.29B	257.55B	296.80B	346.25B	405.37B	460.24B	473.98B	515.52B	569.00B	574.07B
Total Liabilities	15.22B	19.54B	21.69B	36.18B	35.51B	51.79B	69.33B	63.41B	50.93B	45.93B	51.91B	43.75B
Total Equity	128.90B	158.62B	193.60B	221.37B	261.30B	294.46B	336.03B	396.83B	423.05B	467.51B	517.10B	529.09B
Cash	33.88B	29.27B	49.87B	55.06B	52.97B	51.65B	90.43B	500.00K	433.00K	63.07B	937.00K	45.65B
Total Debt	-	-	-	-	-	16.24B	12.25B	-	-	-	-	-

Cash Flow

Currency: KRW	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	30.45B	42.76B	28.16B	35.92B	37.99B	32.62B	80.09B	41.59B	20.69B	33.44B	29.41B	43.14B
Investing Cash Flow	-54.80B	-41.60B	-4.58B	-25.93B	-36.76B	-23.81B	-26.21B	-49.71B	-15.51B	-30.71B	-56.00B	-
Financing Cash Flow	48.20B	-6.51B	-3.71B	-3.47B	-4.19B	-10.14B	-11.83B	-11.02B	-15.63B	-6.59B	-5.56B	-
Capital Expenditure	611.63M	2.90B	2.62B	53.71B	5.02B	1.76B	22.36B	1.34B	32.87B	81.77B	73.80B	9.35B
Free Cash Flow	-	-	-	-	-	-	66.69B	35.88B	-13.39B	-48.32B	-44.39B	33.79B
Dividends Paid	1.91B	4.10B	3.71B	3.10B	3.03B	6.93B	7.84B	7.24B	5.07B	3.38B	4.20B	2.79B
FCF to OCF	-	-	-	-	-	-	83.27%	86.29%	-64.71%	-144.48%	-150.93%	78.32%
Dividend Paid to FCF	-	-	-	-	-	-	11.75%	20.16%	-37.83%	-6.99%	-9.45%	8.25%

Earnings

Report Date	Mar 31, 2015	Jun 30, 2015	Sep 30, 2015	Feb 26, 2016	May 12, 2016	Aug 29, 2016	Nov 25, 2016	Feb 10, 2017	May 15, 2017	Aug 14, 2017	Nov 14, 2017	Feb 13, 2018	May 15, 2018	Aug 14, 2018	Nov 14, 2018	Feb 15, 2019	May 14, 2019	Aug 14, 2019	Nov 14, 2019	Mar 18, 2020	May 15, 2020	Sep 1, 2020	Nov 4, 2020	Feb 9, 2021	May 13, 2021	Aug 17, 2021	Nov 15, 2021	Feb 15, 2022	May 13, 2022	Aug 16, 2022	Nov 14, 2022	Mar 28, 2023	May 12, 2023	Aug 14, 2023	Nov 14, 2023	May 16, 2024	Aug 14, 2024	Nov 12, 2024	May 14, 2025	Aug 19, 2025	Nov 20, 2025	May 20, 2026	Aug 18, 2026
EPS Estimate	-	-	-	-	-	1341.00	1640.00	1578.00	1325.00	1052.00	1279.00	2196.50	1888.00	1253.00	1737.00	2260.00	1748.00	1401.00	1765.00	2275.00	1484.00	1387.00	3969.00	2172.00	1823.00	-	-	-	-	-	-	-	1823.00	1823.00	1823.00	-	-	-	-	-	-	-	-
EPS Actual	1429.42	1343.16	1661.55	2095.00	1337.07	1137.00	919.00	2839.00	576.00	1494.00	1680.00	2868.00	1657.00	1662.00	1439.00	2324.00	1720.00	1383.00	1942.00	1645.00	2221.00	1570.00	4926.00	152.08	2774.00	1233.00	2136.56	1349.93	768.00	1563.00	3118.00	26.19	2774.00	2774.00	2774.00	1342.09	504.10	1042.92	1744.13	-297.48	2177.94	2529.16	2624.95
Surprise	-	-	-	-	-	-15.21%	-43.96%	79.91%	-56.53%	42.02%	31.35%	30.57%	-12.24%	32.64%	-17.16%	2.83%	-1.60%	-1.28%	10.03%	-27.69%	49.66%	13.19%	24.11%	-93.00%	52.17%	-	-	-	-	-	-	-	52.17%	52.17%	52.17%	-	-	-	-	-	-	-	-
Timing	-	-	-	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	After-hours	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	-	-	-	-

Key Statistics & Ratios

Market Cap171.13B

Enterprise Value-43.72B

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.35

Price / Book0.30

Revenue (TTM)482.37B

Gross Profit (TTM)315.88B

EBITDA52.63B

Profit Margin0.00%

Operating Margin11.40%

Return on Equity9.76%

Return on Assets4.83%

Shares Outstanding5.82M

Shares Float3.33M

Beta0.64

Dividend Yield1.69%

Dividend Rate500.00

Payout Ratio6.82%

Dividends

20251×

500.00Dec 29, 2025

20242×

462.00Dec 27, 2024696.00Jan 12, 2024

20221×

560.00Dec 28, 2022

20211×

840.00Dec 29, 2021

20201×

1200.00Dec 29, 2020

20191×

1300.00Dec 27, 2019

20181×

1150.00Dec 27, 2018

20171×

500.00Dec 27, 2017

20161×

500.00Dec 28, 2016

20151×

600.00Dec 29, 2015

20141×

660.00Dec 29, 2014