Young Bag Micro Motors Co Ltd

Young Bag Micro Motors Co Ltd

193250 · KQ · Technology / Electronic Components

1,734.00KRW-9.00 (-0.52%)

Price History

Full chart

Market Stats

Previous Close1,743.00
Open1,714.00
Day Range1,708.00 – 1,776.00
52-Week Range1,125.00 – 2,935.00
Volume3.65K
Market Cap25.81B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.54
50-Day Avg2,000.92
200-Day Avg1,891.42

About

Linked Inc. engages in the development of smartphone and IT core components in South Korea. The company offers brush coin type, BLDC coin type, bar type, and linear AC motors. It is also involved in the mobile and VR/AR/MR games business. The company was formerly known as YJM Games Co., Ltd. and changed its name to Linked Inc. in March 2024. Linked Inc. was founded in 2004 and is headquartered in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Yongjae Min
  • Employees36
  • HeadquartersSamsung Tower, Seoul, South Korea, Korea
  • Websitehttps://www.linkedseoul.com

Leadership

  • Mr. Yongjae MinChief Executive Officer

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue39.59B40.59B44.04B35.07B39.54B40.63B30.34B38.39B30.23B20.17B14.08B10.46B
Growth (%)-+2.51%+8.50%-20.36%+12.75%+2.76%-25.34%+26.56%-21.25%-33.28%-30.20%-25.74%
Cost of Revenue32.20B29.63B32.67B29.64B32.45B28.71B25.21B30.80B25.97B16.96B12.00B9.19B
Gross Profit6.91B10.96B11.37B5.43B7.09B11.93B5.13B7.59B4.26B3.21B2.08B1.26B
Gross Margin17.46%27.00%25.82%15.48%17.93%29.35%16.90%19.78%14.10%15.90%14.76%12.09%
Operating Expense4.31B5.04B10.79B12.11B14.00B12.59B9.88B7.00B4.76B11.14B10.08B8.45B
Operating Income2.60B5.92B583.80M-6.68B-6.91B-668.02M-4.76B594.02M-494.51M-7.93B-8.00B-7.19B
Operating Margin6.57%14.59%1.33%-19.05%-17.49%-1.64%-15.68%1.55%-1.64%-39.31%-56.83%-68.73%
EBITDA--------10.09B-10.05B-15.08B-305.64M
EBITDA Margin--------33.36%-49.82%-107.12%-2.92%
Net Income2.31B5.15B-991.73M-9.99B-13.39B-5.72B-7.98B-2.84B6.62B-12.55B-17.32B-2.68B
Net Income Margin5.83%12.69%-2.25%-28.50%-33.86%-14.07%-26.32%-7.41%21.89%-62.23%-123.01%-25.64%
R&D525.19M277.16M552.94M264.57M244.79M414.81M444.39M472.57M423.49M445.60M409.54M641.33M
R&D as % of Total Revenue1.33%0.68%1.26%0.75%0.62%1.02%1.46%1.23%1.40%2.21%2.91%6.13%
Interest Expense000000892.85M829.74M842.65M516.07M218.59M1.04B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%2.94%2.16%2.79%2.56%1.55%9.90%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets20.90B30.80B95.21B111.96B99.52B91.71B80.45B101.58B94.85B84.05B72.03B71.85B
Total Liabilities5.42B9.92B7.83B33.17B34.03B19.99B17.58B28.60B12.89B8.35B9.74B12.01B
Total Equity15.48B20.88B87.39B78.79B65.50B71.72B62.87B72.98B81.96B74.08B61.43B59.33B
Cash4.51B11.68B31.48B38.46B20.87B25.25B16.73B21.59B23.16B25.01B17.68B10.47B
Total Debt---31.98B-26.67M3.08B-----

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-331.94M10.51B965.04M-1.44B-3.00B4.95B1.50B4.27B4.89B3.28B-4.72B-7.35B
Investing Cash Flow564.39M-2.80B-51.76B-16.68B-15.20B3.78B-7.43B-7.20B1.13B-2.93B-1.18B-
Financing Cash Flow2.15B-480.00M69.99B25.76B407.01M-4.69B-2.01B6.93B-4.56B1.51B-3.78B-
Capital Expenditure1.53B1.26B3.59B2.65B5.11B2.29B6.49B5.30B669.89M367.10M925.63M6.65B
Free Cash Flow-------5.24B-1.03B3.85B2.92B-5.64B-13.99B
Dividends Paid134.69M134.69M134.69M--207.44M207.44M207.44M----
FCF to OCF-------349.64%-24.11%78.67%88.82%119.62%190.42%
Dividend Paid to FCF-------3.96%-20.13%----

Earnings

Report DateMay 29, 2015Aug 31, 2015Nov 27, 2015Mar 23, 2016May 30, 2016Aug 22, 2016Nov 29, 2016Feb 22, 2017May 15, 2017Aug 14, 2017Nov 16, 2017Feb 22, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 25, 2019May 14, 2019Aug 14, 2019Nov 13, 2019Feb 26, 2020Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------
EPS Actual75.7136.65140.52129.58114.57-1.89-15.70-39.94-8.23-44.170.42-165.99-44.72-3.75-63.08-181.81-27.91-7.8026.00-109.51-10.65-308.61-133.64-284.40-132.18-2.46-76.42-44.8152.03-2.45-55.75582.48-152.50-149.92-23.17-756.88-118.72-420.87-249.04-578.8819.08-923.60-60.31738.38-116.67237.39
Surprise----------------------------------------------
TimingAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours--------------------------

Key Statistics & Ratios

Market Cap25.81B
Enterprise Value20.70B
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.16
Price / Book0.43
Revenue (TTM)11.93B
Gross Profit (TTM)313.92M
EBITDA-6.84B
Profit Margin87.35%
Operating Margin-59.82%
Return on Equity17.36%
Return on Assets-6.73%
Shares Outstanding13.37M
Shares Float7.90M
Beta0.54
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20151×
50.00Dec 29, 2015

Stock Splits

  • May 22, 20261:5
  • May 23, 20165:1