Devsisters corporation

Devsisters corporation

194480 · KQ · Communication Services / Electronic Gaming & Multimedia

10,340.00KRW-520.00 (-4.79%)

Price History

Full chart

Market Stats

Previous Close10,860.00
Open10,960.00
Day Range10,310.00 – 11,280.00
52-Week Range13,100.00 – 49,300.00
Volume97.56K
Market Cap153.84B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta-0.17
50-Day Avg16,645.40
200-Day Avg24,380.35

About

Devsisters corporation engages in the development of mobile games in South Korea and internationally. The company offers virtual reality, mobile, PC, arcade games and console gaming services. Devsisters corporation was founded in 2007 and is headquartered in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Gil-hyun Cho
  • Employees461
  • Headquarters327, Dosan-daero, Seoul, South Korea, 06019, Korea
  • Websitehttps://www.devsisters.com

Leadership

  • Mr. Gil-hyun ChoCEO & Director · b. 1988
  • Mr. Moon-Hee ChungVP of Business Administration Department & Director · b. 1972
  • Mr. Sejoong KimFounder
  • Mr. Sung-Taek LimChief Financial Officer · b. 1976
  • Mr. SunHo KwonChief Operating Officer · b. 1985
  • Ms. EunJi LeeCIPO · b. 1989
  • Mr. HyeongWook BaeChief Business Officer · b. 1985

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue69.50B19.55B15.22B17.16B35.71B37.60B70.51B369.33B214.42B161.14B236.19B295.58B
Growth (%)--71.87%-22.13%+12.74%+108.08%+5.29%+87.54%+423.79%-41.94%-24.85%+46.57%+25.15%
Cost of Revenue217.96M550.31M358.78M139.03M190.90M165.45M219.28M516.62M1.78B1.71B1.64B3.66B
Gross Profit69.28B19.00B14.86B17.02B35.52B37.43B70.29B368.81B212.65B159.43B234.55B291.92B
Gross Margin99.69%97.18%97.64%99.19%99.47%99.56%99.69%99.86%99.17%98.94%99.31%98.76%
Operating Expense36.25B23.13B26.98B35.62B50.30B59.96B82.86B313.25B232.47B207.93B206.96B285.57B
Operating Income33.03B-4.13B-12.12B-18.60B-14.79B-22.53B-12.57B55.56B-19.82B-48.50B27.59B6.35B
Operating Margin47.52%-21.15%-79.63%-108.40%-41.41%-59.91%-17.82%15.04%-9.24%-30.10%11.68%2.15%
EBITDA--------2.57B-37.78B39.10B26.36B
EBITDA Margin--------1.20%-23.44%16.56%8.92%
Net Income31.30B-921.93M-9.85B-18.72B-18.04B-13.31B-5.89B60.40B-6.69B-49.60B27.97B10.49B
Net Income Margin45.04%-4.72%-64.71%-109.10%-50.51%-35.40%-8.36%16.35%-3.12%-30.78%11.84%3.55%
R&D3.21B1.58B2.12B3.07B2.06B-2.48B3.02B3.46B3.75B3.30B3.59B
R&D as % of Total Revenue4.62%8.09%13.94%17.86%5.78%-3.52%0.82%1.61%2.32%1.40%1.21%
Interest Expense00000016.20M318.95M1.20B1.46B1.39B1.69B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.09%0.56%0.91%0.59%0.57%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets203.54B157.87B149.72B149.16B135.46B123.41B132.19B273.71B300.42B239.75B260.37B302.73B
Total Liabilities8.20B2.29B2.29B14.32B18.51B20.38B29.68B108.41B120.51B105.19B106.22B133.27B
Total Equity195.34B155.58B147.44B134.84B116.95B103.03B102.51B165.30B179.91B132.54B151.08B166.23B
Cash875.37M-70-300-3605.63B410-34031.29B21.64B8.23B10.83B12.04B
Total Debt-----154.93M774.35M-----
Net Debt-----------24.92B

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow31.59B-68.05B14.47B-8.58B7.83B-2.67B-3.96B70.79B-13.68B-26.11B45.06B8.30B
Investing Cash Flow-171.66B107.80B-14.46B7.66B-16.74B14.03B-1.71B-54.69B-6.09B6.98B-34.52B-
Financing Cash Flow140.64B-39.04B1.29B4.86B6.83B-9.89B5.57B8.22B10.10B5.68B-8.27B-
Capital Expenditure1.86B2.45B3.79B685.55M1.41B553.09M1.27B8.85B7.20B2.62B2.77B3.87B
Free Cash Flow-------6.02B55.91B-25.22B-28.73B42.29B4.43B
Dividends Paid-----5.28B5.28B5.28B5.28B0--
FCF to OCF------152.13%78.98%184.37%110.04%93.84%53.37%
Dividend Paid to FCF-------87.79%9.45%-20.95%0.00%--

Earnings

Report DateFeb 12, 2015Aug 7, 2015Nov 4, 2015Feb 5, 2016May 10, 2016Aug 5, 2016Nov 14, 2016Feb 16, 2017May 15, 2017Aug 11, 2017Nov 16, 2017Feb 14, 2018May 15, 2018Aug 8, 2018Nov 1, 2018Feb 11, 2019May 15, 2019Aug 8, 2019Nov 14, 2019Feb 10, 2020Apr 27, 2020Aug 14, 2020Nov 16, 2020Feb 15, 2021Apr 29, 2021Aug 12, 2021Nov 10, 2021Feb 14, 2022May 16, 2022Aug 11, 2022Nov 14, 2022Feb 14, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Mar 19, 2024May 16, 2024Aug 14, 2024Nov 12, 2024Mar 17, 2025Mar 31, 2025Aug 12, 2025Nov 11, 2025Dec 31, 2025May 6, 2026Jun 30, 2026
EPS Estimate----93.0018.00-149.00-211.00-402.00----------------3034.742043.951201.971541.19-125.95-152.09-744.64-261.01672.87--239.89962.82---------
EPS Actual245.82-37.37-117.42-135.00-231.00-188.00-297.00-289.00-297.00-390.22-351.32-530.02-286.83-214.98-200.84-1109.58-490.27642.34-269.56-1218.04110.00-42.7730.00-696.562029.001441.00562.001696.73774.00-216.00-369.00-822.00-322.00-1153.89-1630.66-1535.00849.00567.481302.25-185.29913.70920.86144.07-1029.32-1357.74-1359.42
Surprise----45.16%-1383.33%-26.17%-40.76%--173.88%-----------------52.52%-72.50%41.16%-49.78%-71.50%-142.62%-10.39%-23.37%-271.49%--539.88%-11.82%---------
TimingAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-market-After-hoursPre-market--Pre-marketPre-market--Pre-market-Pre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap153.84B
Enterprise Value108.22B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.68
Price / Book1.15
Revenue (TTM)225.66B
Gross Profit (TTM)220.48B
EBITDA-35.56B
Profit Margin-17.53%
Operating Margin-30.33%
Return on Equity-24.26%
Return on Assets-10.18%
Shares Outstanding10.96M
Shares Float6.88M
Beta-0.17
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
500.00Dec 28, 2022
20211×
500.00Dec 29, 2021