YOLFTbeta
19

Maniker F & G Co. Ltd

195500 · KQ · Consumer Defensive / Packaged Foods

2,115.00KRW-5.00 (-0.24%)

Price History

Full chart

Market Stats

Previous Close2,120.00
Open2,115.00
Day Range2,065.00 – 2,185.00
52-Week Range1,446.00 – 3,080.00
Volume120.70K
Market Cap27.45B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.27
50-Day Avg1,704.70
200-Day Avg2,303.01

About

Maniker F&G Co., Ltd. engages in the production and sale of various frozen, chilled, and retorted chicken and meat products for family and business use. It also exports its products to the United States. The company was founded in 1993 and is headquartered in Yongin-si, South Korea.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Doo-Hyun Yoon
  • Employees0
  • Headquarters36-2 144 Street Baekokdaero, Yongin-si, South Korea, 63701, Korea
  • Websitehttps://www.manikerfng.com

Leadership

  • Mr. Doo-Hyun YoonChief Executive Officer · b. 1958

Financials

Income Statement

Currency: KRW2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue80.42B85.86B99.42B99.83B92.30B84.93B89.36B101.22B107.70B106.76B
Growth (%)-+6.77%+15.79%+0.42%-7.55%-7.98%+5.22%+13.27%+6.41%-0.88%
Cost of Revenue67.59B73.07B83.98B85.59B78.56B74.58B80.29B87.27B90.04B89.26B
Gross Profit12.83B12.80B15.44B14.25B13.74B10.35B9.07B13.95B17.67B17.50B
Gross Margin15.95%14.91%15.53%14.27%14.89%12.18%10.15%13.78%16.40%16.39%
Operating Expense9.69B10.52B9.22B9.87B10.04B10.34B10.81B11.86B14.43B15.02B
Operating Income3.14B2.28B6.22B4.37B3.70B8.56M-1.74B2.09B3.23B2.49B
Operating Margin3.90%2.65%6.25%4.38%4.01%0.01%-1.95%2.07%3.00%2.33%
EBITDA------4.02B6.52B7.99B7.34B
EBITDA Margin------4.49%6.44%7.42%6.88%
Net Income1.85B1.39B4.08B2.94B3.30B-177.98M-262.35M2.07B2.99B2.17B
Net Income Margin2.30%1.62%4.10%2.95%3.58%-0.21%-0.29%2.05%2.78%2.03%
R&D----408.10M427.17M401.74M441.59M531.77M539.66M
R&D as % of Total Revenue----0.44%0.50%0.45%0.44%0.49%0.51%
Interest Expense0000589.22M771.50M743.24M1.10B1.23B1.02B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.64%0.91%0.83%1.08%1.15%0.96%

Balance Sheet

Currency: KRW2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets52.24B49.61B52.85B58.50B86.58B105.45B103.42B106.11B122.62B122.67B
Total Liabilities34.96B29.96B29.33B21.81B45.41B40.96B38.60B39.72B45.24B43.14B
Total Equity17.27B19.65B23.52B36.68B41.17B64.49B64.81B66.39B77.39B79.53B
Cash472.88M474.91M716.26M9.70B19.19B16.13B5.00B7.43B16.06B2.96B
Total Debt11.82B8.22B10.40B6.05B30.40B-----
Net Debt----13.06B8.85B19.99B18.52B9.89B22.99B

Cash Flow

Currency: KRW2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.69B6.16B1.54B8.25B3.75B7.84B-13.53B3.06B13.77B-4.94B
Investing Cash Flow5.61B-2.25B-1.68B-3.50B-19.83B-26.88B2.44B-1.25B-4.85B-
Financing Cash Flow-14.62B-3.90B381.80M4.24B25.61B15.96B14.43M621.27M-311.01M-
Capital Expenditure917.43M2.62B2.17B3.21B11.97B4.45B7.07B1.91B5.77B2.28B
Free Cash Flow-----8.32B3.40B-20.61B1.16B8.01B-7.22B
FCF to OCF-----221.89%43.32%152.26%37.73%58.13%146.15%

Earnings

Report DateNov 14, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------
EPS Actual51.2376.2052.2366.7449.87106.8240.8615.00-10.59-43.82-86.0910.23-12.3471.70-24.7749.5424.0381.2764.3869.4935.8318.13-1.8538.7244.9253.9313.4155.91
Surprise----------------------------
TimingPre-market---------------------------

Key Statistics & Ratios

Market Cap27.45B
Enterprise Value38.02B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.25
Price / Book0.34
Revenue (TTM)111.67B
Gross Profit (TTM)19.09B
EBITDA7.04B
Profit Margin2.41%
Operating Margin3.26%
Return on Equity3.39%
Return on Assets1.54%
Shares Outstanding15.98M
Shares Float11.22M
Beta0.27
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Apr 7, 2021717:638