YOLFTbeta
Me2on Co. Ltd

Me2on Co. Ltd

201490 · KQ · Communication Services / Electronic Gaming & Multimedia

2,530.00KRW-50.00 (-1.94%)

Price History

Full chart

Market Stats

Previous Close2,580.00
Open2,610.00
Day Range2,515.00 – 2,630.00
52-Week Range1,738.00 – 5,580.00
Volume248.53K
Market Cap110.61B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.14
50-Day Avg2,719.86
200-Day Avg3,010.17

About

Me2on Co., Ltd. operates as a social casino game development company in South Korea and internationally. The company develops, operates, and sells online social casino games based on the social network service. It offers mobile and PC games. The company was incorporated in 2010 and is headquartered in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Chang-Wook Son
  • Employees37
  • Headquarters343 Hakdong-ro, Seoul, South Korea, 06060, Korea
  • Websitehttps://www.me2on.com

Leadership

  • Mr. Chang-Wook SonChief Executive Officer · b. 1976

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue016.80B17.04B27.21B98.77B119.10B130.70B109.73B112.01B109.00B94.32B120.92B
Growth (%)--+1.47%+59.65%+263.00%+20.58%+9.74%-16.04%+2.08%-2.69%-13.47%+28.21%
Cost of Revenue04.75B7.07B12.11B29.00B35.85B37.22B36.22B39.26B43.55B46.75B72.63B
Gross Profit012.04B9.97B15.10B69.77B83.25B93.48B73.51B72.75B65.45B47.57B48.29B
Gross Margin-71.70%58.51%55.49%70.64%69.90%71.52%66.99%64.95%60.05%50.43%39.94%
Operating Expense-5.63B6.42B6.94B12.25B41.38B43.74B51.20B39.00B045.38B43.92B35.68B
Operating Income5.63B5.63B3.03B2.85B28.39B39.50B42.28B34.51B72.75B20.07B3.64B12.61B
Operating Margin-33.49%17.81%10.47%28.74%33.17%32.35%31.45%64.95%18.41%3.86%10.43%
EBITDA--------32.84B28.80B14.52B12.71B
EBITDA Margin--------29.32%26.42%15.40%10.51%
Net Income05.09B3.10B2.51B10.73B11.14B10.41B9.16B8.66B7.78B551.15M772.22M
Net Income Margin-30.30%18.17%9.22%10.87%9.35%7.96%8.35%7.73%7.14%0.58%0.64%
R&D--460.00M807.00M--------
R&D as % of Total Revenue--2.70%2.97%--------
Interest Expense0000002.52B2.47B2.38B814.06M886.93M459.08M
Interest Expense % of Total Revenue-0.00%0.00%0.00%0.00%0.00%1.93%2.25%2.13%0.75%0.94%0.38%

Balance Sheet

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets18.61B47.34B149.42B152.49B175.12B217.70B224.20B220.65B260.84B291.05B264.88B
Total Liabilities3.14B1.83B93.03B83.12B104.73B123.08B122.24B31.00B129.84B144.32B22.72B
Total Equity15.47B45.51B56.39B69.37B70.38B94.62B101.96B121.03B131.00B146.73B149.53B
Cash3.64B1.89B35.83B33.21B55.35B93.30B65.50B81.56B39.07B38.66B24.44B
Total Debt--26.27B304.17M3.82B5.50B-----

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow4.91B4.91B1.76B2.18B30.28B47.73B32.11B30.55B31.32B23.40B24.78B20.05B
Investing Cash Flow-3.86B-3.86B-29.82B-3.75B-31.48B484.78M-1.60B-41.01B26.12B-56.28B-5.31B-
Financing Cash Flow615.82M615.82M26.20B36.31B-1.93B-27.03B13.84B-24.42B-41.73B-9.62B-19.88B-
Capital Expenditure149.18M194.65M110.03M148.72M1.39B390.62M496.49M543.53M196.10M6.29B1.47B735.85M
Free Cash Flow------31.56B29.99B30.76B16.06B20.09B19.31B
Dividends Paid--23.34B23.34B23.34B23.34B10.05B11.00B14.06B560.31M4.98B3.15B
FCF to OCF------98.30%98.15%98.19%68.64%81.05%96.33%
Dividend Paid to FCF------31.83%36.70%45.72%3.49%24.79%16.30%

Earnings

Report DateFeb 16, 2017May 30, 2017Aug 18, 2017Nov 28, 2017Feb 14, 2018May 9, 2018Aug 9, 2018Nov 7, 2018Feb 14, 2019May 10, 2019Aug 13, 2019Nov 12, 2019Feb 12, 2020May 11, 2020Aug 11, 2020Nov 10, 2020Feb 10, 2021May 10, 2021Aug 13, 2021Nov 10, 2021Feb 15, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------
EPS Actual6.0024.5033.909.1413.4490.0151.0080.0082.0082.0074.54111.7085.9372.00114.00124.0014.59100.0081.0068.0043.6178.0078.9160.4067.3283.5786.81-7.7955.8250.3533.33-146.5853.7735.1426.89-99.1939.1962.77
Surprise--------------------------------------
TimingPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hours-Pre-market--After-hoursAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--------------

Key Statistics & Ratios

Market Cap110.61B
Enterprise Value33.03B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.90
Price / Book0.73
Revenue (TTM)123.48B
Gross Profit (TTM)50.13B
EBITDA20.29B
Profit Margin0.96%
Operating Margin19.18%
Return on Equity1.91%
Return on Assets3.06%
Shares Outstanding32.72M
Shares Float18.70M
Beta1.14
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
65.00Dec 29, 2021
20201×
65.00Dec 29, 2020