YOLFTbeta
Kyobo With Special Purpose Acq

Kyobo With Special Purpose Acq

205100 · KQ · Technology / Software - Application

5,570.00KRW-40.00 (-0.71%)

Price History

Full chart

Market Stats

Previous Close5,610.00
Open5,600.00
Day Range5,390.00 – 5,800.00
52-Week Range1,250.00 – 2,331.25
Volume39.08K
Market Cap99.74B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.89%
Beta0.27
50-Day Avg1,361.74
200-Day Avg1,720.66

About

EXEM Co., Ltd. operates as an IT performance management and big data platform company in Korea and internationally. Its products include MaxGauge, a database performance management software; InterMax, a web application server DB integrated performance monitoring solution for application performance management; CloudMOA, an integrated management solution of large-scale IT services in a hybrid cloud environment; and XAIOps, an AI-based intelligent IT operation solution. The company offers EBIGs, a configuration, security, and operation solution; and KNIME a big data analysis solution. In addition, it provides DataSaker, an observability solution that monitors and analyzes software service development and operation. The company provides database, application, cloud, and diagnostics consulting services. EXEM Co., Ltd. was founded in 2001 and is headquartered in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Jung-am Jo
  • Employees325
  • Headquarters40, Magokjungang, Seoul, South Korea, 07792, Korea
  • Websitehttps://www.ex-em.com

Leadership

  • Mr. Jung-am JoChairman of the Board & CEO · b. 1965
  • Mr. JongHee KimSenior VP & Head of Integrated Development Division · b. 1981
  • Mr. YeongSu LeeVice President · b. 1971

Financials

Income Statement

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue20.66B27.55B33.72B32.36B34.45B39.18B47.33B55.13B53.89B61.24B47.76B
Growth (%)-+33.37%+22.39%-4.02%+6.48%+13.71%+20.81%+16.49%-2.26%+13.64%-22.00%
Cost of Revenue7.80B13.57B14.69B13.11B14.39B14.93B19.24B24.55B27.02B29.29B26.90B
Gross Profit12.86B13.98B19.03B19.25B20.06B24.24B28.09B30.58B26.87B31.95B20.86B
Gross Margin62.26%50.73%56.43%59.49%58.22%61.88%59.36%55.47%49.87%52.17%43.67%
Operating Expense8.78B13.91B13.61B13.33B14.92B14.60B16.63B19.80B15.45B23.14B17.21B
Operating Income4.08B63.09M5.41B5.92B5.15B9.65B11.47B10.79B11.42B8.81B3.65B
Operating Margin19.74%0.23%16.06%18.29%14.93%24.63%24.23%19.56%21.19%14.39%7.65%
EBITDA-------11.56B14.32B11.13B8.65B
EBITDA Margin-------20.97%26.58%18.17%18.12%
Net Income-8.91B2.37B-453.76M5.98B4.70B8.20B10.73B8.59B10.42B9.06B6.61B
Net Income Margin-43.13%8.60%-1.35%18.48%13.65%20.93%22.67%15.58%19.33%14.80%13.83%
R&D1.76B3.26B4.25B4.55B4.30B4.40B4.68B6.35B9.05B7.93B6.14B
R&D as % of Total Revenue8.50%11.83%12.60%14.07%12.49%11.22%9.89%11.52%16.80%12.95%12.86%
Interest Expense0000127.50M108.56M100.46M108.17M107.92M71.56M16.92M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.37%0.28%0.21%0.20%0.20%0.12%0.04%

Balance Sheet

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets37.30B55.10B61.72B77.77B86.04B94.38B112.31B119.02B132.76B147.38B159.00B
Total Liabilities11.79B26.88B18.16B18.22B19.71B19.84B27.01B25.21B14.03B15.56B18.01B
Total Equity25.50B28.22B43.56B59.54B66.33B74.54B85.30B93.81B104.20B115.88B122.71B
Cash12.42B19.91B16.88B23.96B33.87B34.32B37.23B24.63B19.77B27.00B43.41B
Total Debt1.36B21.84B4.56B6.15B4.56B3.99B-----

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.19B2.79B6.43B6.96B7.60B11.52B17.08B8.94B7.95B18.36B10.66B
Investing Cash Flow-2.39B-8.50B-12.16B-10.88B2.00B-10.33B-13.28B-19.32B-10.10B-11.06B-
Financing Cash Flow--711.08M13.77B2.99B10.99B315.80M-692.42M-1.16B-2.05B-2.60B-350.48M-
Capital Expenditure03.53B2.70B6.39B436.79M3.17B13.51B9.40B31.26B6.26B267.08M898.91M
Free Cash Flow------2.06B-1.99B7.68B-22.32B1.69B18.10B9.76B
Dividends Paid---------365.87M14.67M36.97M
FCF to OCF------27.07%-17.27%44.98%-249.61%21.28%98.55%91.57%
Dividend Paid to FCF---------21.61%0.08%0.38%

Earnings

Report DateMay 7, 2015Aug 25, 2015Nov 30, 2015Mar 30, 2016May 30, 2016Aug 29, 2016Nov 28, 2016Mar 31, 2017May 15, 2017Aug 14, 2017Nov 13, 2017Feb 26, 2018May 15, 2018Aug 14, 2018Nov 13, 2018Feb 19, 2019May 15, 2019Aug 13, 2019Nov 14, 2019Feb 13, 2020May 13, 2020Aug 14, 2020Oct 29, 2020Feb 22, 2021May 14, 2021Aug 13, 2021Nov 12, 2021Mar 14, 2022May 16, 2022Aug 16, 2022Nov 9, 2022Mar 20, 2023May 12, 2023Aug 11, 2023Nov 14, 2023Feb 13, 2024May 16, 2024Aug 13, 2024Nov 12, 2024Feb 17, 2025May 14, 2025Aug 11, 2025Nov 10, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------
EPS Actual-82.22-484.7131.1478.40-16.0152.84-84.1465.00-72.64-27.7736.4440.34-43.4572.9980.0670.00-43.7783.7513.6585.6039.0032.0088.0070.645.0070.8951.84186.1361.2813.7257.05109.3266.2139.8941.7451.63-23.166.562.66139.64-32.29-2.6114.7945.10212.70
Surprise---------------------------------------------
TimingPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market---Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap99.74B
Enterprise Value22.42B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.90
Price / Book0.71
Revenue (TTM)52.51B
Gross Profit (TTM)24.54B
EBITDA9.78B
Profit Margin52.38%
Operating Margin20.47%
Return on Equity20.27%
Return on Assets3.00%
Shares Outstanding69.17M
Shares Float42.39M
Beta0.27
Dividend Yield2.89%
Dividend Rate42.00
Payout Ratio64.20%

Dividends

20261×
175.00Mar 25, 2026

Stock Splits

  • Nov 2, 20261:5
  • Dec 27, 2023539:533
  • Oct 10, 20232:1