YOLFTbeta
20

Korea SPAC 2

206400 · KQ · Communication Services / Electronic Gaming & Multimedia

680.00KRW+61.00 (+9.85%)

Price History

Full chart

Market Stats

Previous Close619.00
Open610.00
Day Range560.00 – 704.00
52-Week Range550.00 – 2,550.00
Volume278.03K
Market Cap34.66B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.02
50-Day Avg816.52
200-Day Avg1,155.63

About

BENO TNR, Inc. engages in interior design, construction, robot, and bio businesses. It engages in the designing, manufacturing, and construction of shading systems, eco-friendly flooring, and radiant heating panels applied to various buildings. It also provides XoMotion, an exoskeleton wearable robot that supports lower body movements; and develops medicine through epigenetic modification. BENO TNR, Inc. was formerly known as Benoholdings, Inc. and changed its name to BENO TNR, Inc. in July 2023. BENO TNR, Inc. was founded in 2001 and is based in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. JipHoon Jung
  • Employees22
  • Headquarters322 Nonhyeon-ro, Seoul, South Korea, Korea
  • Websitehttps://benotnr.com

Leadership

  • Mr. JipHoon JungCEO & Director · b. 1972
  • Mr. Nam-Il LeeChief Financial Officer · b. 1970
  • Mr. Seung-Pil NohDirector of Development Operation · b. 1971
  • Mr. Sungsoo KimHead of Management Support Division & Director · b. 1970

Financials

Income Statement

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue20.27B20.27B18.89B15.01B15.95B9.40B21.08B21.80B9.92B25.30B4.77B
Growth (%)--0.02%-6.78%-20.53%+6.25%-41.05%+124.18%+3.40%-54.50%+155.07%-81.12%
Cost of Revenue4.21B4.09B4.31B2.89B4.13B6.60B14.39B15.99B6.68B21.58B3.43B
Gross Profit16.06B16.18B14.59B12.13B11.82B9.40B6.69B5.81B3.23B3.71B1.34B
Gross Margin79.22%79.84%77.21%80.78%74.12%100.00%31.74%26.65%32.59%14.68%28.07%
Operating Expense18.07B22.79B25.59B24.40B9.74B8.59B10.60B10.08B-4.52B3.55B6.68B
Operating Income-2.02B-6.61B-11.01B-12.27B2.08B816.30M-3.91B-4.27B7.75B159.70M-5.34B
Operating Margin-9.94%-32.59%-58.27%-81.73%13.03%8.68%-18.56%-19.61%78.19%0.63%-111.92%
EBITDA--------16.34B-2.83B2.34B-21.57B
EBITDA Margin--------74.94%-28.50%9.25%-451.76%
Net Income-8.35B-6.64B-12.20B-14.32B1.88B-12.90B8.64B-21.86B-7.88B-3.41B-23.82B
Net Income Margin-41.18%-32.76%-64.58%-95.37%11.77%-137.16%40.97%-100.27%-79.48%-13.48%-498.84%
R&D483.31M483.31M719.18M272.32M-----261.84M214.14M
R&D as % of Total Revenue2.38%2.38%3.81%1.81%-----1.04%4.48%
Interest Expense000001.60B3.18B4.05B4.47B3.06B271.37M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%17.02%15.08%18.57%45.11%12.10%5.68%

Balance Sheet

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets25.46B20.24B17.77B24.78B44.25B73.81B130.06B101.28B122.96B104.75B78.94B
Total Liabilities2.97B3.50B4.52B18.00B10.47B23.35B45.19B31.35B43.06B9.53B7.09B
Total Equity22.15B16.74B13.25B6.79B33.77B50.47B84.87B69.94B79.90B95.22B72.02B
Cash8.57B6.78B9.41B11.62B18.02B36.53B362.00K220.00K1.07M549.00K5.65B
Total Debt----204.65M165.38M-----
Net Debt--------13.90B--

Cash Flow

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-2.88B-5.00B-11.16B-12.87B1.99B-3.86B2.08B4.93B-3.60B-3.71B-1.65B
Investing Cash Flow1.15B3.49B5.10B-6.78B-15.04B-7.77B-45.57B-4.74B-20.60B15.47B-
Financing Cash Flow867.49M-319.23M8.79B21.84B19.40B30.17B36.82B-2.31B12.71B-11.71B-
Capital Expenditure810.52M946.38M77.92M12.12M168.85M120.17M2.57B63.82M4.15B2.50B843.61M
Free Cash Flow------3.98B-496.10M3.12B-7.76B-6.15B-2.49B
FCF to OCF-----103.12%-23.87%63.26%215.27%165.63%151.13%

Earnings

Report DateDec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Dec 31, 2021Mar 31, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------
EPS Actual0.7018.4219.4819.25-26.45-277.35-25.91-598.04-202.29-380.78-286.71-717.62-615.00-679.63-350.6814.4726.79235.00-248.11-194.04-167.02-649.58228.7237.00-8.91-33.00-184.48-170.37461.99-229.4527.13-513.46-13.27-269.81221.68-83.20-424.9518.02-68.08-160.00-101.26-63.91
Surprise------------------------------------------
Timing------------------------------------------

Key Statistics & Ratios

Market Cap34.66B
Enterprise Value12.84B
Trailing P/E0.00
Forward P/E0.00
Price / Sales9.52
Price / Book0.37
Revenue (TTM)3.64B
Gross Profit (TTM)1.26B
EBITDA-4.91B
Profit Margin0.00%
Operating Margin-125.18%
Return on Equity-20.43%
Return on Assets-5.50%
Shares Outstanding37.51M
Shares Float21.45M
Beta0.02
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Oct 28, 20201:5
  • Dec 19, 20175:4
  • Nov 7, 2017619:580