20

Mr. Blue Corporation

207760 · KQ · Communication Services / Publishing

1,594.00KRW+14.00 (+0.89%)

Price History

Full chart

Market Stats

Previous Close1,580.00
Open1,609.00
Day Range1,561.00 – 1,609.00
52-Week Range1,700.00 – 8,730.00
Volume4.84K
Market Cap171.36B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.06
50-Day Avg2,065.60
200-Day Avg4,084.58

About

Mr. Blue Corporation operates as an entertainment company in South Korea and internationally. The company produces and distributes webtoons, comics, novels, and games through Mr. Blue platform. It is also involved in the game software manufacturing and services. Mr. Blue Corporation was founded in 2002 and is headquartered in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryPublishing
  • CEOSeungJin Cho
  • Employees153
  • HeadquartersNH Seoul Tower, Seoul, South Korea, 07551, Korea
  • Websitehttps://www.mrbluecorp.com

Leadership

  • SeungJin ChoChief Executive Officer

Financials

Income Statement

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue17.09B24.03B30.16B30.98B63.89B80.69B61.45B77.16B74.13B70.34B67.46B
Growth (%)-+40.61%+25.50%+2.71%+106.24%+26.29%-23.84%+25.55%-3.93%-5.11%-4.09%
Cost of Revenue58.55M76.96M113.73M-95.58M75.12M24.47M129.12M513.35M-189.68M236.12M79.82M
Gross Profit17.03B23.96B30.05B31.07B63.81B80.66B61.33B76.64B74.32B70.11B67.38B
Gross Margin99.66%99.68%99.62%100.31%99.88%99.97%99.79%99.33%100.26%99.66%99.88%
Operating Expense13.35B19.24B26.43B27.60B49.95B66.56B54.56B69.20B86.27B93.41B69.82B
Operating Income3.68B4.72B3.62B3.48B13.86B14.10B6.77B7.44B-11.96B-23.31B-2.44B
Operating Margin21.56%19.63%12.01%11.22%21.70%17.48%11.02%9.65%-16.13%-33.14%-3.61%
EBITDA-------8.16B-3.25B-9.04B-14.65B
EBITDA Margin-------10.58%-4.39%-12.85%-21.71%
Net Income-6.06B3.92B2.79B2.75B12.04B12.25B6.74B3.12B-11.22B-16.64B-18.56B
Net Income Margin-35.44%16.31%9.27%8.89%18.85%15.18%10.98%4.04%-15.14%-23.65%-27.51%
R&D483.69M741.12M961.74M679.19M888.86M1.44B1.54B1.60B2.11B2.30B2.47B
R&D as % of Total Revenue2.83%3.08%3.19%2.19%1.39%1.79%2.51%2.07%2.85%3.27%3.66%
Interest Expense00000106.65M22.66M1.39B2.03B1.35B1.16B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.13%0.04%1.80%2.74%1.92%1.73%

Balance Sheet

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets30.03B34.50B37.99B44.28B62.30B70.27B80.74B136.41B115.16B94.85B66.71B
Total Liabilities8.62B7.88B9.15B12.20B19.41B16.90B15.51B68.28B59.55B36.19B26.30B
Total Equity21.40B26.55B28.84B32.08B42.89B53.38B65.23B68.13B55.50B58.66B40.38B
Cash13.87B3.37B4.94B8.36B259.20M2.93B24.80B17.08B8.46B25.24M9.20B
Total Debt----6.08B------
Net Debt--------10.36B--

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.49B1.93B3.30B6.27B17.28B18.34B8.66B8.24B3.41B-6.18B2.41B
Investing Cash Flow-2.70B-10.88B-1.06B-4.86B-3.47B-11.55B-4.71B-39.78B-13.39B5.17B-
Financing Cash Flow-4.22B-1.56B-649.07M2.03B-713.09M-6.50B3.31B24.09B-3.54B1.64B-
Capital Expenditure06.93B9.00B723.63M456.24M613.78M2.24B593.80M1.11B7.74B2.59B147.75M
Free Cash Flow------15.77B7.77B4.17B-4.33B-8.77B2.27B
Dividends Paid-600.57M600.57M600.57M360.34M487.34M605.74M847.09M619.04M746.75M0-
FCF to OCF------86.00%89.65%50.57%-126.89%141.95%93.88%
Dividend Paid to FCF------3.84%10.90%14.85%-17.25%0.00%-

Earnings

Report DateMar 31, 2015Jun 30, 2015Sep 30, 2015Mar 31, 2016Jun 30, 2016Nov 18, 2016Feb 16, 2017Apr 28, 2017Aug 10, 2017Nov 10, 2017Mar 20, 2018May 15, 2018Aug 13, 2018Nov 7, 2018Mar 18, 2019May 12, 2019Aug 11, 2019Oct 29, 2019Feb 4, 2020May 11, 2020Aug 11, 2020Nov 1, 2020Mar 17, 2021May 12, 2021Aug 13, 2021Nov 10, 2021Feb 9, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Feb 7, 2023Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------
EPS Actual4.39-4.144.0450.9670.0011.0017.3315.0811.087.085.532.9514.6715.374.7012.1711.43109.6493.0371.00148.00248.3611.8148.00-12.0023.4332.3023.0137.0037.13-55.4280.84220.009.02-1060.54-93.11-70.16-295.17-554.24373.36-502.384.93-1002.1186.52140.52
Surprise---------------------------------------------
Timing-----Pre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-market--------------

Key Statistics & Ratios

Market Cap171.36B
Enterprise Value12.27B
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.57
Price / Book0.74
Revenue (TTM)66.69B
Gross Profit (TTM)66.45B
EBITDA3.55B
Profit Margin-19.03%
Operating Margin0.58%
Return on Equity-23.79%
Return on Assets0.21%
Shares Outstanding82.38M
Shares Float13.23M
Beta1.06
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
10.00Dec 27, 2023
20221×
50.00Dec 28, 2022
20211×
41.67Dec 29, 2021
20201×
58.33Dec 29, 2020
20191×
41.67Dec 27, 2019
20181×
33.33Dec 27, 2018
20171×
25.00Dec 27, 2017
20161×
41.67Dec 28, 2016

Stock Splits

  • Sep 2, 20261:5
  • Dec 19, 2022959692:319897