YOLFTbeta
20

KB SPAC 6

208640 · KQ · Communication Services / Electronic Gaming & Multimedia

750.00KRW+39.00 (+5.49%)

Price History

Full chart

Market Stats

Previous Close711.00
Open736.00
Day Range723.00 – 890.00
52-Week Range630.00 – 3,822.93
Volume2.05M
Market Cap9.59B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.07
50-Day Avg836.90
200-Day Avg1,647.01

About

Thumbage Co., Ltd. develops and sells online and mobile games in South Korea. Thumbage Co., Ltd. was founded in 2013 and is headquartered in Seongnam-si, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOKiHong Jung
  • Employees52
  • Headquarters246 Hwangsaeul-ro, Seongnam-si, South Korea, Korea
  • Websitehttps://www.thumbage.co.kr

Leadership

  • KiHong JungChief Executive Officer

Financials

Income Statement

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue9.54B6.05B3.55B3.55B3.65B7.01B36.24B12.52B11.56B13.98B6.02B
Growth (%)--36.59%-41.26%-0.01%+2.63%+92.06%+417.22%-65.45%-7.66%+20.89%-56.94%
Cost of Revenue37.24M47.36M48.23M53.81M-------
Gross Profit9.51B6.00B3.51B3.50B-7.01B36.24B12.52B11.56B13.98B6.02B
Gross Margin99.61%99.22%98.64%98.49%-100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expense9.72B8.21B12.44B29.99B-19.40B17.82B29.00B24.41B24.15B13.89B
Operating Income-213.13M-2.21B-8.94B-26.48B-13.28B-12.39B18.42B-16.48B-12.85B-10.17B-7.88B
Operating Margin-2.23%-36.43%-251.39%-745.09%-363.99%-176.88%50.82%-131.63%-111.17%-72.78%-130.86%
EBITDA--------19.54B-11.35B-5.69B-7.79B
EBITDA Margin--------156.10%-98.20%-40.74%-129.47%
Net Income317.88M-7.01B-8.43B-27.47B-13.39B-7.71B15.00B-21.45B-12.35B-6.89B-9.27B
Net Income Margin3.33%-115.82%-237.19%-772.94%-367.00%-110.04%41.41%-171.34%-106.84%-49.28%-153.98%
R&D647.57M5.74B---------
R&D as % of Total Revenue6.78%94.84%---------
Interest Expense00000109.55M49.89M92.43M80.78M58.55M43.27M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%1.56%0.14%0.74%0.70%0.42%0.72%

Balance Sheet

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets12.33B37.70B28.11B41.12B43.49B38.82B51.16B47.94B38.95B25.09B14.24B
Total Liabilities3.32B3.46B996.21M31.90B17.86B15.10B3.34B13.52B12.97B2.45B1.32B
Total Equity9.01B34.23B27.12B9.22B25.63B23.72B47.82B34.42B25.98B22.64B12.93B
Cash6.70B4.56B3.03B6.79B2.85B3.17B4.20B1.79B1.52B1.12B393.77M
Total Debt-1.13B--1.00B1.17B-----
Net Debt-------8.21B8.48B--

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-365.12M-2.79B-8.69B-23.38B-11.79B-12.25B-476.36M-11.88B-8.69B-3.96B-6.69B
Investing Cash Flow--576.13M2.29B8.02B-8.74B2.96B3.04B-1.82B-5.21B8.83B14.00B-
Financing Cash Flow34.45B-5.37M-1.65B-2.53M36.04B15.36B-280.42M1.66B14.68B-412.36M-10.45B-
Capital Expenditure0338.77M2.33B114.20M217.51M92.41M746.08M373.10M77.34M73.38M2.51B0
Free Cash Flow------12.02B-14.08B-879.83M-13.46B-8.76B-6.48B-6.69B
FCF to OCF-----101.98%114.99%184.70%113.28%100.84%163.42%100.00%

Earnings

Report DateMar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------
EPS Actual67.1867.4126.1328.7123.32-642.87-72.65-307.29-204.58-251.49-266.27-336.28-745.78-568.03-1136.05-939.08-348.44-333.21-390.00-436.50-204.13-208.24-280.0076.571050.0095.4510.02-42.71-174.46-293.49-326.96-745.61-115.68-231.72-164.60-375.13-111.30-168.13-246.2631.02-158.78-192.92-69.28-244.58-78.46-97.55
Surprise----------------------------------------------
Timing----------------------------------------------

Key Statistics & Ratios

Market Cap9.59B
Enterprise Value10.50B
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.23
Price / Book1.06
Revenue (TTM)4.30B
Gross Profit (TTM)4.29B
EBITDA-3.87B
Profit Margin-158.69%
Operating Margin-118.60%
Return on Equity-48.27%
Return on Assets-18.46%
Shares Outstanding13.92M
Shares Float9.12M
Beta0.07
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Jun 25, 20261:10
  • May 30, 20191555:1448