YOLFTbeta
20

Kyobo 3 SPAC

208710 · KQ · Technology / Electronic Components

2,435.00KRW+20.00 (+0.83%)

Price History

Full chart

Market Stats

Previous Close2,415.00
Open2,375.00
Day Range2,335.00 – 2,485.00
52-Week Range1,678.00 – 5,660.00
Volume21.12K
Market Cap36.69B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.32
50-Day Avg2,619.04
200-Day Avg2,398.39

About

Photon Co., Ltd. engages in the manufacture and sale of camera module parts for smart phones in China and internationally. It offers AF/OIS (optical image stabilization) FPCB assy, folded zoom FPCB assy, SUB assy, ISM, winding coils, etc. The company was formerly known as Biolog Device Co., Ltd. and changed its name to Photon Co., Ltd. in April 2025. The company was founded in 2008 and is headquartered in Yongin-si, South Korea.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOHwang Hoon
  • Employees35
  • Headquarters1805, Building A, Yongin-si, South Korea, Korea
  • Websitehttps://www.photon25.com

Leadership

  • Hwang HoonChief Executive Officer

Financials

Income Statement

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue44.87B68.61B70.02B81.46B90.42B91.79B87.28B106.49B123.47B135.71B128.74B
Growth (%)-+52.90%+2.05%+16.34%+10.99%+1.52%-4.92%+22.01%+15.95%+9.91%-5.14%
Cost of Revenue33.38B52.75B54.96B62.76B70.72B87.50B83.34B97.32B118.86B131.00B120.50B
Gross Profit11.50B15.86B15.06B18.71B19.70B4.30B3.94B9.17B4.61B4.70B8.24B
Gross Margin25.62%23.12%21.51%22.96%21.79%4.68%4.51%8.61%3.73%3.46%6.40%
Operating Expense5.76B8.37B8.58B12.52B12.80B9.34B1.81B8.14B8.58B9.40B8.28B
Operating Income5.73B7.49B6.48B6.19B6.91B-5.04B2.13B1.02B-3.97B-4.70B-45.90M
Operating Margin12.78%10.92%9.25%7.60%7.64%-5.49%2.44%0.96%-3.21%-3.46%-0.04%
EBITDA-------14.77B2.28B4.30B1.34B
EBITDA Margin-------13.87%1.85%3.17%1.04%
Net Income3.54B6.51B3.46B5.89B6.15B-16.90B-7.21B257.38M-11.81B-9.75B-6.36B
Net Income Margin7.90%9.48%4.94%7.23%6.80%-18.41%-8.27%0.24%-9.57%-7.19%-4.94%
R&D729.32M1.04B1.08B1.66B1.47B1.34B1.26B145.40M---
R&D as % of Total Revenue1.63%1.52%1.54%2.03%1.63%1.46%1.44%0.14%---
Interest Expense000001.82B2.05B1.96B1.82B740.01M695.80M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%1.98%2.35%1.84%1.47%0.55%0.54%

Balance Sheet

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets42.36B52.64B63.92B76.55B88.92B101.14B103.77B86.05B108.15B98.90B92.71B
Total Liabilities13.51B16.02B21.64B30.11B32.79B63.49B54.25B34.82B50.62B45.05B45.13B
Total Equity28.85B36.62B42.28B46.45B56.13B37.65B49.52B51.23B60.83B53.85B47.58B
Cash11.36B2.36B12.45B4.84B5.58B4.20B10.89B2.92B8.87B7.94B4.84B
Total Debt3.99B1.39B12.61B2.79B2.41B21.89B-----
Net Debt-----32.92B17.40B12.10B3.87B6.68B11.08B

Cash Flow

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow13.69B1.65B8.51B579.81M24.73B6.23B-3.16B4.85B6.24B769.03M-75.93M
Investing Cash Flow1.96B-9.84B-10.88B-13.86B-19.70B-34.22B3.90B8.29B-784.64M-5.31B-
Financing Cash Flow-4.73B-1.47B12.68B5.67B-4.15B26.99B5.45B-20.99B629.53M3.07B-
Capital Expenditure9.05B10.26B10.07B5.00B10.50B26.19B2.56B1.74B2.79B6.14B3.86B
Free Cash Flow------20.10B-6.03B2.96B3.55B-5.28B-3.93B
FCF to OCF------322.75%190.69%61.18%56.99%-687.13%5178.85%

Earnings

Report DateMar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------
EPS Actual514.36249.0323.76427.3925.66312.12383.07-172.01240.70306.42168.59248.38211.82453.83455.64-117.93-2.98-691.87-513.02-1737.57-638.49389.7786.73-892.43512.07-68.92290.31-702.31-203.50-27.66-181.23-846.94-70.31-265.58-224.24-202.87-178.32-303.0612.25-13.4835.9854.30
Surprise------------------------------------------
Timing------------------------------------------

Key Statistics & Ratios

Market Cap36.69B
Enterprise Value51.59B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.26
Price / Book0.73
Revenue (TTM)139.52B
Gross Profit (TTM)11.76B
EBITDA8.79B
Profit Margin0.92%
Operating Margin1.95%
Return on Equity2.89%
Return on Assets2.17%
Shares Outstanding13.18M
Shares Float7.64M
Beta1.32
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • May 20, 20251:5