Victory Contents Co.,Ltd.

210120 · KQ · Communication Services / Entertainment

2,345.00KRW+539.00 (+29.84%)

Price History

Full chart

Market Stats

Previous Close1,806.00

Open1,900.00

Day Range1,900.00 – 2,345.00

52-Week Range976.00 – 3,722.50

Volume2.56M

Market Cap16.82B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield0.00%

Beta0.94

50-Day Avg1,945.22

200-Day Avg3,044.78

About

CANVAS N Co.,Ltd. produces media content in South Korea and internationally. The company produces TV series; films; and offers OST services. The company was formerly known as Victory Contents Co.,Ltd. and changed its name to CANVAS N Co.,Ltd. in January 2025. CANVAS N Co.,Ltd. was founded in 2003 and is based in Seoul, South Korea.

Company Details

SectorCommunication Services
IndustryEntertainment
CEOOh Hee-gap
Employees0
HeadquartersYTN New Square, Sangam-dong, Seoul, South Korea, 03926, Korea
Websitehttps://canvasn.co.kr

Leadership

Oh Hee-gapChief Executive Officer · b. 1979
DaeSik KimManaging Director · b. 1974

Financials

Income Statement

Currency: KRW	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	21.20B	32.23B	17.54B	9.62B	4.00B
Growth (%)	-	+52.01%	-45.57%	-45.14%	-58.45%
Cost of Revenue	21.78B	28.70B	16.24B	12.81B	2.58B
Gross Profit	-578.51M	3.53B	1.31B	-3.19B	1.42B
Gross Margin	-2.73%	10.94%	7.45%	-33.10%	35.57%
Operating Expense	1.33B	1.80B	2.12B	1.93B	2.90B
Operating Income	-1.91B	1.73B	-814.80M	-5.12B	-1.48B
Operating Margin	-9.02%	5.36%	-4.64%	-53.17%	-36.94%
EBITDA	-	1.69B	1.07B	-3.88B	-4.60B
EBITDA Margin	-	5.23%	6.10%	-40.33%	-115.09%
Net Income	-1.17B	1.33B	-249.36M	-7.02B	-8.66B
Net Income Margin	-5.54%	4.12%	-1.42%	-72.95%	-216.47%
Interest Expense	313.51M	147.49M	200.15M	137.46M	2.26B
Interest Expense % of Total Revenue	1.48%	0.46%	1.14%	1.43%	56.40%

Balance Sheet

Currency: KRW	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	19.06B	26.02B	28.73B	40.04B	34.14B
Total Liabilities	16.92B	13.46B	5.74B	22.87B	25.77B
Total Equity	2.14B	12.56B	23.00B	17.17B	8.37B
Cash	22.26M	788.00K	791.00K	5.22B	829.97M
Net Debt	5.59B	2.45B	-	16.15B	21.88B

Cash Flow

Currency: KRW	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	2.30B	-5.60B	-3.78B	-1.39B	-3.15B
Investing Cash Flow	-	-229.11M	661.24M	-12.77B	-
Financing Cash Flow	-	6.64B	7.56B	14.10B	-
Capital Expenditure	10.57M	17.05M	69.05M	13.08M	4.80M
Free Cash Flow	2.29B	-5.62B	-3.85B	-1.40B	-3.15B
FCF to OCF	99.54%	100.30%	101.83%	100.94%	100.15%

Earnings

Report Date	Sep 30, 2023	Dec 31, 2023	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	-103.48	61.58	14.58	-87.87	-498.03	-172.83	-105.04	-103.06	-102.19	-602.93	-108.86	-134.62
Surprise	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap16.82B

Enterprise Value40.83B

Trailing P/E0.00

Forward P/E0.00

Price / Sales3.88

Price / Book2.40

Revenue (TTM)4.33B

Gross Profit (TTM)1.31B

EBITDA-1.00B

Profit Margin-209.05%

Operating Margin-158.90%

Return on Equity-77.77%

Return on Assets-2.18%

Shares Outstanding9.69M

Shares Float4.99M

Beta0.94

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Stock Splits

Aug 20, 20261:2.5
Jan 31, 20253:1