YOLFTbeta
i3system Inc

i3system Inc

214430 · KQ · Technology / Electronic Components

61,000.00KRW+1200.00 (+2.01%)

Price History

Full chart

Market Stats

Previous Close59,800.00
Open61,300.00
Day Range60,400.00 – 63,100.00
52-Week Range49,250.00 – 137,900.00
Volume29.67K
Market Cap556.81B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.61%
Beta1.34
50-Day Avg63,598.00
200-Day Avg82,763.00

About

i3system Inc. develops, manufactures, and sells thermal imaging and X-ray detectors in Korea. The company offers cooled and uncooled detectors; InGaAs(SWIR); and cephalometric and panoramic X-ray products. It also manufactures uncooled IR detectors for uncooled thermal imaging cameras for commercial products, such as security, surveillance, radiometry devices, and night vision systems, as well as military product for personal rifle; and IR scene projector, real time scene simulator, IR camera, and laser detector for military. The company was founded in 1998 and is headquartered in Daejeon, South Korea.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Han Chung
  • Employees0
  • Headquarters69, Techno 5-ro, Daejeon, South Korea, Korea
  • Websitehttps://www.i3system.com

Leadership

  • Mr. Han ChungChief Executive Officer · b. 1960

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue30.91B38.98B51.11B69.61B69.16B51.86B66.53B79.72B83.85B121.54B120.70B124.28B
Growth (%)-+26.10%+31.11%+36.19%-0.64%-25.02%+28.29%+19.83%+5.17%+44.96%-0.69%+2.96%
Cost of Revenue24.12B29.56B39.39B52.83B52.97B47.14B56.09B69.26B68.64B97.20B88.68B87.65B
Gross Profit6.79B9.43B11.72B16.78B16.20B4.72B10.44B10.46B15.20B24.34B32.02B36.63B
Gross Margin21.98%24.18%22.93%24.11%23.42%9.10%15.69%13.12%18.13%20.02%26.53%29.47%
Operating Expense2.14B4.31B5.67B7.56B7.20B7.11B9.67B9.05B9.52B12.13B17.26B20.17B
Operating Income4.66B5.12B6.05B9.22B8.99B-2.40B768.72M1.41B5.69B12.20B14.76B16.46B
Operating Margin15.07%13.13%11.83%13.25%13.00%-4.62%1.16%1.77%6.78%10.04%12.23%13.24%
EBITDA--------10.72B18.09B19.92B24.12B
EBITDA Margin--------12.78%14.89%16.50%19.41%
Net Income5.26B6.50B7.35B9.36B9.78B179.85M3.01B3.36B6.18B12.56B14.97B18.78B
Net Income Margin17.01%16.68%14.38%13.45%14.15%0.35%4.53%4.21%7.37%10.34%12.40%15.11%
R&D683.76M1.26B633.53M1.00B--4.95B4.55B5.11B6.38B10.50B11.71B
R&D as % of Total Revenue2.21%3.23%1.24%1.44%--7.44%5.70%6.09%5.25%8.70%9.42%
Interest Expense00000069.70M41.38M27.63M28.52M-418.50M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.10%0.05%0.03%0.02%-0.34%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets46.15B71.46B76.55B85.51B91.93B91.55B116.97B107.67B113.33B131.19B146.83B189.55B
Total Liabilities24.31B20.53B21.07B21.83B21.14B22.51B46.27B34.43B34.67B41.38B41.15B49.82B
Total Equity21.62B50.93B55.48B63.68B70.79B69.04B70.70B73.24B78.66B89.81B105.69B139.73B
Cash4.66B9.86B10.40B15.78B11.39B11.82B10.78B8.81B14.60B18.81B24.35B9.96B
Total Debt-9.78B8.74B8.04B3.64B7.68B4.14B-----

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow516.24M4.87B4.06B10.72B15.22B859.96M33.20B-12.28B-727.03M21.77B8.15B18.81B
Investing Cash Flow-7.77B-16.90B-22.36M-3.69B-13.95B-2.60B-29.33B12.36B5.38B-13.76B-11.96B-
Financing Cash Flow3.45B17.23B-3.56B-1.28B-5.84B2.10B-4.72B-2.21B1.14B-3.60B8.87B-
Capital Expenditure7.74B2.98B14.20B4.73B2.72B9.79B5.08B5.83B3.94B7.35B5.34B14.86B
Free Cash Flow------28.12B-18.11B-4.66B14.42B2.81B3.94B
Dividends Paid1.33B1.33B1.33B1.50B1.84B1.88B489.01M693.98M693.98M1.39B2.43B2.78B
FCF to OCF------84.69%147.46%641.52%66.25%34.47%20.97%
Dividend Paid to FCF------1.74%-3.83%-14.88%9.62%86.42%70.40%

Earnings

Report DateNov 23, 2015Mar 9, 2016May 3, 2016Aug 12, 2016Oct 25, 2016Mar 14, 2017May 1, 2017Aug 14, 2017Nov 1, 2017Feb 23, 2018Apr 25, 2018Aug 7, 2018Nov 9, 2018Mar 4, 2019May 15, 2019Aug 14, 2019Nov 8, 2019Mar 13, 2020May 14, 2020Aug 4, 2020Nov 10, 2020Mar 12, 2021May 14, 2021Aug 17, 2021Nov 11, 2021Mar 18, 2022May 13, 2022Aug 16, 2022Nov 13, 2022Mar 8, 2023May 12, 2023Aug 11, 2023Nov 10, 2023Mar 15, 2024May 14, 2024Aug 9, 2024Nov 8, 2024Mar 13, 2025May 8, 2025Aug 11, 2025Nov 11, 2025Dec 31, 2025Jun 30, 2026
EPS Estimate-7.35961.00732.25315.00175.75324.001253.00296.25243.00397.50--1420.00-----------------------------
EPS Actual245.30344.50233.00258.50209.50346.50173.50755.00382.00393.00298.00317.00253.00499.00211.00-27.54-20.78-137.12-117.00381.00-43.00212.09-22.49-1.90259.95248.08213.05158.94305.48213.26424.89362.00532.01490.56577.51563.69389.61617.93697.00639.00454.00720.80524.25
Surprise-4587.07%-75.75%-64.70%-33.49%97.16%-46.45%-39.74%28.95%61.73%-25.03%---64.86%-----------------------------
TimingPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market-After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap556.81B
Enterprise Value448.04B
Trailing P/E0.00
Forward P/E0.00
Price / Sales8.00
Price / Book3.44
Revenue (TTM)69.61B
Gross Profit (TTM)16.78B
EBITDA14.05B
Profit Margin13.45%
Operating Margin12.82%
Return on Equity15.71%
Return on Assets7.11%
Shares Outstanding7.31M
Shares Float4.42M
Beta1.34
Dividend Yield0.61%
Dividend Rate450.00
Payout Ratio26.49%

Dividends

20251×
450.00Dec 29, 2025
20241×
400.00Dec 27, 2024
20231×
350.00Dec 27, 2023
20221×
200.00Dec 28, 2022
20211×
100.00Dec 29, 2021
20201×
100.00Dec 29, 2020
20191×
70.00Dec 27, 2019
20181×
270.00Dec 27, 2018
20171×
270.00Dec 27, 2017
20161×
225.00Dec 28, 2016
20151×
200.00Dec 29, 2015

Stock Splits

  • Jul 14, 20172:1