GOLFZON Co. Ltd

GOLFZON Co. Ltd

215000 · KQ · Communication Services / Electronic Gaming & Multimedia

35,150.00KRW+100.00 (+0.29%)

Price History

Full chart

Market Stats

Previous Close35,050.00
Open35,200.00
Day Range34,750.00 – 35,700.00
52-Week Range34,100.00 – 61,900.00
Volume4.86K
Market Cap214.08B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield11.22%
Beta0.33
50-Day Avg36,382.00
200-Day Avg46,650.25

About

GOLFZON Co., Ltd. engages in the manufacture and sale of golf simulators in South Korea and internationally. It offers golf simulators, under the GOLFZON Vision name. It also provides solutions for sports bar and lounge, home and garages, restaurants, and commercial and entertainment spaces. GOLFZON Co., Ltd. was founded in 2000 and is headquartered in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOKang-soo Park
  • Employees514
  • HeadquartersGolf Zone Tower, Seoul, South Korea, Korea
  • Websitehttps://company.golfzon.com

Leadership

  • Kang-soo ParkCEO & Director

Financials

Income Statement

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue201.56B216.96B200.11B198.71B247.02B298.52B440.31B617.51B685.11B619.98B483.26B
Growth (%)-+7.64%-7.77%-0.70%+24.31%+20.85%+47.50%+40.25%+10.95%-9.51%-22.05%
Cost of Revenue80.62B75.39B69.04B77.58B93.86B111.88B154.97B253.84B314.71B275.44B193.70B
Gross Profit120.94B141.57B131.07B121.12B153.16B186.65B285.34B363.67B370.40B344.54B289.56B
Gross Margin60.00%65.25%65.50%60.96%62.00%62.52%64.80%58.89%54.06%55.57%59.92%
Operating Expense71.36B97.82B93.79B93.16B120.86B136.93B178.03B216.12B268.20B263.90B221.46B
Operating Income49.58B43.75B37.28B27.97B32.30B49.72B107.31B147.55B102.19B80.64B68.10B
Operating Margin24.60%20.16%18.63%14.07%13.07%16.66%24.37%23.89%14.92%13.01%14.09%
EBITDA-------191.98B157.60B126.77B76.33B
EBITDA Margin-------31.09%23.00%20.45%15.79%
Net Income36.53B36.54B79.31B20.42B16.21B38.27B76.31B113.73B79.51B49.81B25.64B
Net Income Margin18.13%16.84%39.64%10.28%6.56%12.82%17.33%18.42%11.61%8.03%5.31%
R&D-13.84B10.88B--------
R&D as % of Total Revenue-6.38%5.44%--------
Interest Expense00001.03B1.51B1.49B1.88B2.72B3.52B3.47B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.42%0.51%0.34%0.30%0.40%0.57%0.72%

Balance Sheet

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets178.13B187.91B253.67B254.06B312.59B367.29B483.60B590.00B637.62B665.50B617.55B
Total Liabilities69.28B67.31B64.40B59.14B112.54B142.73B195.75B228.02B211.94B218.80B178.62B
Total Equity108.85B120.60B189.27B194.92B200.04B224.56B287.85B361.97B417.33B439.53B439.90B
Cash54.54B31.35B110.55B59.09B15.96B23.44B52.71M50.13M102.66B133.66B90.09B
Total Debt35.00B35.00B32.50B19.17B43.95B52.05B-----

Cash Flow

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow44.57B35.24B80.38B32.88B39.50B87.40B136.07B133.07B11.53B83.17B95.44B
Investing Cash Flow-4.21B-33.60B11.83B-56.23B-46.93B-52.63B-63.71B-59.86B45.54B-3.57B-
Financing Cash Flow-174.32M-25.04B-12.54B-28.39B-36.06B-25.29B-29.65B-53.77B-43.56B-48.60B-
Capital Expenditure4.70B6.67B4.52B12.24B35.66B15.29B15.63B34.24B39.70B27.92B31.50B
Free Cash Flow-----2.26B67.61B120.44B99.69B-28.17B49.77B63.94B
Dividends Paid25.09B25.09B10.04B15.05B11.60B12.86B15.68B21.95B27.58B27.58B24.02B
FCF to OCF-----5.73%77.36%88.51%74.91%-244.39%59.84%66.99%
Dividend Paid to FCF-----513.04%19.02%13.02%22.02%-97.90%55.41%37.57%

Earnings

Report DateJun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 16, 2016Nov 14, 2016Mar 18, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 22, 2018May 15, 2018Aug 14, 2018Oct 29, 2018Feb 21, 2019May 2, 2019Jul 30, 2019Oct 28, 2019Feb 27, 2020Apr 24, 2020Jul 27, 2020Oct 27, 2020Feb 25, 2021May 17, 2021Jul 30, 2021Nov 15, 2021Feb 24, 2022May 16, 2022Aug 16, 2022Oct 27, 2022Feb 28, 2023May 15, 2023Aug 14, 2023Nov 14, 2023May 16, 2024Aug 14, 2024Nov 12, 2024Feb 27, 2025May 15, 2025Aug 12, 2025Nov 12, 2025Mar 12, 2026May 13, 2026Aug 18, 2026
EPS Estimate----------------------------16861.00--26611.00---14779.00-----6215.00--
EPS Actual1694.691488.341838.451758.921470.861609.15986.291681.578708.18940.181314.831267.19792.09866.41329.721774.191252.00440.87-882.101883.001432.001882.00903.863488.003653.004577.00443.186201.005658.005886.00314.125437.002554.343709.121192.353084.003372.35-1602.363404.791894.742643.34-3674.002640.451683.40
Surprise-----------------------------66.44%---79.57%----79.13%------159.12%--
Timing----Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap214.08B
Enterprise Value117.46B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.48
Price / Book0.49
Revenue (TTM)445.41B
Gross Profit (TTM)266.10B
EBITDA80.39B
Profit Margin4.44%
Operating Margin6.85%
Return on Equity1.58%
Return on Assets4.21%
Shares Outstanding6.01M
Shares Float3.60M
Beta0.33
Dividend Yield11.22%
Dividend Rate4,000.00
Payout Ratio121.46%

Dividends

20251×
4000.00Dec 29, 2025
20241×
4000.00Dec 27, 2024
20231×
4500.00Dec 27, 2023
20221×
4500.00Dec 28, 2022
20211×
3500.00Dec 29, 2021
20201×
2500.00Dec 29, 2020
20191×
2050.00Dec 27, 2019
20181×
1850.00Dec 27, 2018
20171×
2400.00Dec 27, 2017
20161×
1600.00Dec 28, 2016
20151×
4000.00Dec 29, 2015