YOLFTbeta
MegaStudyEdu Co. Ltd

MegaStudyEdu Co. Ltd

215200 · KQ · Consumer Defensive / Education & Training Services

41,050.00KRW+200.00 (+0.49%)

Price History

Full chart

Market Stats

Previous Close40,850.00
Open41,200.00
Day Range40,400.00 – 41,700.00
52-Week Range33,650.00 – 48,625.07
Volume23.65K
Market Cap394.46B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield10.71%
Beta-0.34
50-Day Avg37,122.00
200-Day Avg41,682.00

About

MegaStudyEdu Co. Ltd. provides online and offline educational services primarily in South Korea. It engages in the provision of online education academy, education information, entrance examination consulting, offline school direct management, education-related database, publishing services, etc. The company provides its services to elementary, middle, and high school students. MegaStudyEdu Co. Ltd. was founded in 2000 and is headquartered in Seoul, South Korea.

Company Details

  • SectorConsumer Defensive
  • IndustryEducation & Training Services
  • CEOMr. Seong-Eun Son
  • Employees1.49K
  • HeadquartersDeokwon Building, Seoul, South Korea, Korea
  • Websitehttps://corp.megastudy.net

Leadership

  • Mr. Seong-Eun SonChief Executive Officer · b. 1967

Financials

Income Statement

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue125.21B174.52B252.15B356.85B437.35B474.72B703.87B835.95B935.23B942.25B884.94B
Growth (%)-+39.38%+44.48%+41.52%+22.56%+8.54%+48.27%+18.77%+11.88%+0.75%-6.08%
Cost of Revenue53.06B76.18B103.87B153.45B187.26B213.28B316.41B362.33B408.14B408.70B383.12B
Gross Profit72.16B98.34B148.27B203.40B250.08B261.44B387.46B473.62B527.09B533.54B501.82B
Gross Margin57.63%56.35%58.80%57.00%57.18%55.07%55.05%56.66%56.36%56.62%56.71%
Operating Expense64.51B94.88B134.82B157.35B190.99B231.28B290.12B339.99B401.37B464.86B380.79B
Operating Income7.64B3.45B13.46B46.05B59.09B30.15B97.34B133.63B125.71B68.68B121.03B
Operating Margin6.10%1.98%5.34%12.90%13.51%6.35%13.83%15.99%13.44%7.29%13.68%
EBITDA-------209.62B210.56B150.85B198.00B
EBITDA Margin-------25.08%22.51%16.01%22.37%
Net Income8.01B3.15B9.66B40.85B47.02B21.49B81.16B103.60B94.61B46.17B85.27B
Net Income Margin6.39%1.81%3.83%11.45%10.75%4.53%11.53%12.39%10.12%4.90%9.64%
R&D-1.01B868.72M1.01B278.55M58.24M-----
R&D as % of Total Revenue-0.58%0.34%0.28%0.06%0.01%-----
Interest Expense000002.19B2.66B3.41B5.83B4.27B3.84B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.46%0.38%0.41%0.62%0.45%0.43%

Balance Sheet

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets228.69B231.82B284.43B367.19B432.82B554.02B724.30B904.71B955.49B878.34B896.21B
Total Liabilities56.87B60.34B105.88B153.99B186.04B287.95B385.44B483.99B478.07B411.60B375.63B
Total Equity171.82B171.48B178.55B213.20B246.77B266.07B338.86B420.72B477.43B448.84B497.07B
Cash2.23B891.57M13.47B18.85B6.56B58.75B3.96M14.67M8.83M54.38B66.30B
Total Debt----16.70B57.34B-----
Net Debt-------33.79B40.20B--

Cash Flow

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow17.63B11.29B47.23B91.82B61.68B96.63B192.40B164.96B168.60B174.42B153.88B
Investing Cash Flow-25.13B-12.89B-26.72B-82.92B-43.03B-12.39B-107.33B-242.48B-103.96B11.81B-
Financing Cash Flow-274.49M263.99M-7.92B-3.52B-30.97B-32.06B-31.60B-22.75B-59.53B-149.19B-
Capital Expenditure24.51B16.66B12.58B43.00B27.71B16.41B27.50B88.69B81.67B35.03B44.31B
Free Cash Flow-----53.65B156.51B64.68B86.93B139.39B109.57B
Dividends Paid-2.79B2.32B3.02B9.93B12.82B8.82B23.56B24.74B23.56B16.69B
FCF to OCF-----55.52%81.35%39.21%51.56%79.92%71.20%
Dividend Paid to FCF-----23.89%5.64%36.43%28.46%16.90%15.24%

Earnings

Report DateSep 30, 2015Dec 31, 2015May 16, 2016Aug 16, 2016Nov 14, 2016Mar 8, 2017May 15, 2017Aug 14, 2017Nov 16, 2017Mar 7, 2018May 9, 2018Aug 9, 2018Nov 8, 2018Mar 6, 2019May 9, 2019Aug 8, 2019Nov 7, 2019Mar 11, 2020May 8, 2020Aug 7, 2020Nov 13, 2020Mar 10, 2021May 10, 2021Aug 9, 2021Nov 8, 2021Feb 10, 2022May 9, 2022Aug 5, 2022Nov 7, 2022Feb 15, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Mar 20, 2024May 16, 2024Aug 14, 2024Nov 12, 2024Feb 26, 2025May 14, 2025Aug 12, 2025Nov 12, 2025Feb 25, 2026Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------
EPS Actual574.74-338.59-262.77387.22621.48-474.20-463.14423.101102.09-229.96593.181162.661517.00211.00603.001314.282011.5393.2799.00866.001003.00-144.001012.002103.002989.00784.551842.002667.003592.00691.881770.872737.753650.23-73.511557.952019.453678.45-3240.201943.542144.953617.66235.562178.282019.08
Surprise--------------------------------------------
Timing--Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap394.46B
Enterprise Value372.96B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.44
Price / Book0.74
Revenue (TTM)887.55B
Gross Profit (TTM)498.43B
EBITDA190.75B
Profit Margin9.51%
Operating Margin13.88%
Return on Equity17.81%
Return on Assets7.92%
Shares Outstanding10.35M
Shares Float6.15M
Beta-0.34
Dividend Yield10.71%
Dividend Rate4,000.00
Payout Ratio22.43%

Dividends

20262×
1000.00Jun 29, 2026806.00Mar 13, 2026
20241×
1500.00Dec 27, 2024
20231×
2000.00Dec 27, 2023
20221×
2100.00Dec 28, 2022
20211×
2000.00Dec 29, 2021
20201×
750.00Dec 29, 2020
20191×
1100.00Dec 27, 2019
20181×
850.00Dec 27, 2018
20171×
260.00Dec 27, 2017
20161×
200.00Dec 28, 2016
20151×
240.00Dec 29, 2015

Stock Splits

  • Aug 29, 20185:1