YOLFTbeta
Incross Co. Ltd

Incross Co. Ltd

216050 · KQ · Communication Services / Advertising Agencies

5,490.00KRW+190.00 (+3.58%)

Price History

Full chart

Market Stats

Previous Close5,300.00
Open5,260.00
Day Range5,210.00 – 5,620.00
52-Week Range4,325.00 – 7,286.95
Volume66.94K
Market Cap60.11B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield6.03%
Beta0.27
50-Day Avg5,017.00
200-Day Avg6,050.18

About

Incross Co., Ltd. engages in mobile advertising business in South Korea. The company operates digital advertisement platforms. It also operates T deal, a trading platform for telecom users. In addition, the company offers Dawin, a video and mobile display ad network and ASUM, big data advertising platform. Further, it provides i-CAST, an advertising analytics solution for report making; Ad Bridge, a mobile advertising solution; and i-Reach Board, a video ad prediction solution. Additionally, the company offers Incross Campaign Manager, an advertising data integration management solution, as well as provides digital marketing solutions. Furthermore, it is involved in software development and application software businesses; and engages in managing services for ONE store. Incross Co., Ltd. was founded in 2007 and is based in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryAdvertising Agencies
  • CEOMs. Yoon-Jeong Son
  • Employees228
  • HeadquartersKyungdong Pharmaceutical Building, No 1926, Seoul, South Korea, 08793, Korea
  • Websitehttps://www.incross.com

Leadership

  • Ms. Yoon-Jeong SonCEO & Executive Director · b. 1974
  • Mr. Jeong-hwan WonHead of Management Support Division · b. 1980

Financials

Income Statement

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue26.51B31.45B36.75B35.77B34.46B39.44B51.80B53.31B46.82B48.82B50.49B
Growth (%)-+18.63%+16.84%-2.67%-3.65%+14.44%+31.34%+2.91%-12.18%+4.27%+3.43%
Cost of Revenue17.13B18.67B22.22B19.54B16.79B18.52B23.30B24.91B24.88B24.33B28.22B
Gross Profit9.38B12.78B14.53B16.23B17.68B20.92B28.50B28.39B21.94B24.49B22.27B
Gross Margin35.38%40.64%39.53%45.38%51.29%53.03%55.01%53.26%46.86%50.17%44.11%
Operating Expense4.15B4.08B4.28B5.74B6.14B6.50B7.10B8.76B8.93B14.46B10.76B
Operating Income5.23B8.70B10.25B10.49B11.54B14.42B21.40B19.63B13.01B10.03B11.51B
Operating Margin19.74%27.67%27.89%29.33%33.48%36.56%41.32%36.83%27.78%20.55%22.80%
EBITDA-------21.09B18.02B14.99B17.61B
EBITDA Margin-------39.57%38.49%30.70%34.88%
Net Income-145.92M6.33B8.29B8.63B9.31B12.31B21.11B15.41B12.64B9.73B11.99B
Net Income Margin-0.55%20.11%22.56%24.12%27.03%31.20%40.76%28.90%26.99%19.94%23.74%
R&D--------156.00K--
R&D as % of Total Revenue--------0.00%--
Interest Expense00000136.18M131.57M104.12M102.95M131.57M125.88M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.35%0.25%0.20%0.22%0.27%0.25%

Balance Sheet

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets53.05B90.53B124.86B121.31B144.26B179.31B230.37B236.90B213.34B283.72B294.74B
Total Liabilities31.61B43.78B62.96B58.37B78.52B104.78B137.36B130.94B98.92B163.70B164.74B
Total Equity21.43B46.75B61.90B62.94B65.74B74.53B93.01B105.96B114.42B120.02B130.00B
Cash2.14B2.86B10.42B13.03B8.48B26.55B24.48B24.32B38.60B84.07B50.93B
Total Debt----278.95M2.68B-----

Cash Flow

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.22B2.95B3.91B-808.24M2.44B24.63B10.18B11.42B24.43B41.96B26.06B
Investing Cash Flow1.38B-22.63B-2.94B10.43B-145.45M-2.28B-8.17B-5.59B-4.75B8.29B-
Financing Cash Flow-1.39B20.40B6.59B-7.02B-6.84B-4.28B-4.08B-5.99B-5.40B-4.79B-
Capital Expenditure199.22M65.84M643.23M867.50M49.73M1.11B338.86M1.25B676.89M252.88M380.91M
Free Cash Flow-----23.34B9.84B10.17B23.76B41.71B25.68B
Dividends Paid-------5.22B4.69B3.87B2.92B
FCF to OCF-----94.77%96.67%89.04%97.23%99.40%98.54%
Dividend Paid to FCF-------51.28%19.73%9.29%11.38%

Earnings

Report DateMay 11, 2017Aug 9, 2017Nov 9, 2017Feb 1, 2018May 10, 2018Aug 7, 2018Nov 5, 2018Feb 13, 2019May 10, 2019Aug 14, 2019Nov 14, 2019Feb 6, 2020May 6, 2020Aug 5, 2020Nov 4, 2020Feb 9, 2021May 11, 2021Aug 12, 2021Nov 9, 2021Feb 4, 2022May 9, 2022Aug 5, 2022Nov 1, 2022Feb 2, 2023May 12, 2023Aug 14, 2023Nov 14, 2023Mar 27, 2024May 14, 2024Aug 14, 2024Nov 12, 2024Dec 31, 2024May 7, 2025Aug 12, 2025Nov 12, 2025Mar 16, 2026May 5, 2026Jun 30, 2026
EPS Estimate15.6019.60--284.97355.19355.50388.00304.00---24.5716.33---363.53300.70729.02--300.70300.70300.70300.70300.70-----------
EPS Actual111.20286.00175.04214.31261.00289.00252.00277.00141.00197.95232.84376.30185.00258.11341.74512.14271.35361.60447.04685.05129.37260.00412.00476.78447.04447.04447.04246.22105.0377.51417.79205.99196.05196.52305.07295.42168.63219.39
Surprise612.82%1359.18%---8.41%-18.64%-29.11%-28.61%-53.62%---652.95%1480.59%----0.53%48.67%-6.03%--37.01%58.56%48.67%48.67%48.67%-----------
TimingAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours--Pre-marketAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap60.11B
Enterprise Value-76.04B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.15
Price / Book0.45
Revenue (TTM)52.13B
Gross Profit (TTM)22.80B
EBITDA13.20B
Profit Margin22.89%
Operating Margin24.12%
Return on Equity9.42%
Return on Assets2.95%
Shares Outstanding12.07M
Shares Float7.35M
Beta0.27
Dividend Yield6.03%
Dividend Rate298.00
Payout Ratio30.15%

Dividends

20261×
298.00Mar 31, 2026
20241×
242.00Dec 27, 2024
20231×
321.00Dec 27, 2023
20221×
389.00Dec 28, 2022
20211×
434.40Dec 29, 2021

Stock Splits

  • Jun 21, 20221082:651
  • Nov 14, 20175:2