YOLFTbeta
HI SPAC 3

HI SPAC 3

217500 · KQ · Technology / Semiconductor Equipment & Materials

1,193.00KRW-7.00 (-0.58%)

Price History

Full chart

Market Stats

Previous Close1,200.00
Open1,189.00
Day Range1,181.00 – 1,220.00
52-Week Range1,205.00 – 5,930.00
Volume26.80K
Market Cap49.47B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.89%
Beta1.45
50-Day Avg1,546.50
200-Day Avg2,323.15

About

Russell Co., Ltd. manufactures and sells semiconductor equipment in South Korea, the United States, China, Japan, Malaysia, Singapore, Germany, and internationally. The company offers CVD, PVD, ETCH, RTP, and EPI equipment. It also provides inventory equipment and parts, as well as auto and manual filling machine, and autonomous robots. The company was founded in 1999 and is based in Cheongju-si, South Korea.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOKang-Jik Lee
  • Employees56
  • Headquarters36, Oksansandan-ro, Cheongju-Si, South Korea, 28101, Korea
  • Websitehttps://www.erussell.co.kr

Leadership

  • Kang-Jik LeeChief Executive Officer
  • SoonUk KwonChief Executive Officer

Financials

Income Statement

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-0031.26B41.03B34.46B57.76B41.93B44.71B37.48B27.07B
Growth (%)----+31.24%-16.00%+67.59%-27.41%+6.64%-16.17%-27.78%
Cost of Revenue-18.17M61.03M21.78B32.57B27.54B47.83B32.37B37.73B30.00B26.65B
Gross Profit--18.17M-61.03M9.48B8.46B6.92B9.93B9.56B6.98B7.48B423.67M
Gross Margin---30.32%20.62%20.09%17.19%22.80%15.60%19.96%1.57%
Operating Expense-003.79B3.52B4.21B4.28B5.06B5.10B6.11B5.60B
Operating Income-10.47M-18.17M-61.03M5.69B4.94B2.71B5.65B4.50B1.87B1.38B-5.17B
Operating Margin---18.20%12.03%7.88%9.78%10.74%4.19%3.67%-19.11%
EBITDA-------5.97B3.80B7.09B-4.08B
EBITDA Margin-------14.25%8.51%18.91%-15.06%
Net Income47.23M88.44M17.07M41.42M4.21B1.90B6.18B3.28B2.64B4.54B-2.69B
Net Income Margin---0.13%10.26%5.52%10.69%7.82%5.90%12.11%-9.93%
Interest Expense0000041.91M590.01M865.84M860.41M1.05B499.94M
Interest Expense % of Total Revenue---0.00%0.00%0.12%1.02%2.07%1.92%2.79%1.85%

Balance Sheet

Currency: KRW2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets10.00B10.05B42.19B45.28B53.52B72.63B78.43B74.55B77.58B65.44B
Total Liabilities963.98M999.61M9.38B5.05B11.93B22.76B25.36B18.47B19.75B11.99B
Total Equity9.03B9.05B32.81B40.24B41.58B49.86B53.07B54.79B57.83B54.28B
Cash-8.72B18.79B9.81B16.40B40.09M7.83M30.13B2.27M23.46B
Total Debt---54.07M325.31M-----

Cash Flow

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-9.42M109.76M48.75M1.99B-570.10M5.65B12.04B-6.62B346.69M2.32B-3.83B
Investing Cash Flow-8.50B-126.91M-98.99M-250.40M-7.65B1.39B-270.18M1.40B-186.25M-76.93M-
Financing Cash Flow9.82B8.35B8.35B8.35B-679.38M126.95M10.23B-1.30B-1.18B-4.67B-
Capital Expenditure082.18M82.18M92.53M5.65B304.95M354.91M191.61M167.35M70.11M84.68M
Free Cash Flow-----4.83B11.69B-6.81B179.34M2.25B-3.91B
Dividends Paid-523.03M523.03M0523.03M725.20M725.20M870.24M870.24M870.24M870.24M
FCF to OCF-----85.41%97.05%102.89%51.73%96.97%102.21%
Dividend Paid to FCF-----15.03%6.21%-12.78%485.25%38.75%-22.26%

Earnings

Report DateMar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018May 15, 2019Aug 14, 2019Nov 14, 2019Feb 7, 2020Mar 31, 2020Jun 30, 2020Nov 12, 2020Feb 19, 2021May 20, 2021Aug 27, 2021Nov 19, 2021Feb 14, 2022May 13, 2022Aug 11, 2022Nov 14, 2022May 15, 2023Aug 14, 2023Nov 15, 2023Feb 28, 2024May 15, 2024Aug 14, 2024Nov 14, 2024Mar 20, 2025May 21, 2025Aug 15, 2025Nov 20, 2025Mar 24, 2026May 20, 2026Aug 19, 2026
EPS Estimate-----------------------------------------
EPS Actual5.464.884.454.043.414.193.98-8.32-6.04-111.0043.9331.1727.2054.9531.5032.2342.6728.6053.84-65.2986.003.0051.0073.6835.3485.3559.0055.827.257.25-19.9422.8258.19-1.6077.01-33.69-49.647.40-16.77-0.2021.24
Surprise-----------------------------------------
Timing------------Pre-market-Pre-marketPre-market---Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market--------------

Key Statistics & Ratios

Market Cap49.47B
Enterprise Value31.38B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.52
Price / Book0.79
Revenue (TTM)32.45B
Gross Profit (TTM)2.03B
EBITDA-2.70B
Profit Margin3.36%
Operating Margin1.44%
Return on Equity-2.37%
Return on Assets-2.89%
Shares Outstanding30.41M
Shares Float17.44M
Beta1.45
Dividend Yield1.89%
Dividend Rate30.00
Payout Ratio2.57%

Dividends

20251×
30.00Dec 29, 2025
20241×
30.00Dec 27, 2024
20231×
30.00Dec 27, 2023
20221×
30.00Dec 28, 2022
20211×
30.00Dec 29, 2021
20201×
25.00Dec 29, 2020
20191×
25.00Dec 27, 2019
20181×
20.00Dec 27, 2018