Studio Dragon Corporation

253450 · KQ · Communication Services / Entertainment

23,100.00KRW-300.00 (-1.28%)

Price History

Full chart

Market Stats

Previous Close23,400.00

Open23,300.00

Day Range23,100.00 – 24,400.00

52-Week Range19,000.00 – 50,500.00

Volume55.62K

Market Cap622.21B

P/E (TTM)0.00

Forward P/E12.36

Dividend Yield0.00%

Beta0.23

50-Day Avg21,716.00

200-Day Avg31,720.10

About

Studio Dragon Corporation, a drama studio, produces and provides drama contents worldwide. The company was founded in 2016 and is headquartered in Seoul, South Korea. Studio Dragon Corporation is a subsidiary of CJ ENM Co., Ltd.

Company Details

SectorCommunication Services
IndustryEntertainment
CEOJey-hyun Kim
Employees167
Headquarters75 Maebongsan-ro, Seoul, South Korea, Korea
Websitehttps://www.studiodragon.net

Leadership

Jey-hyun KimChief Executive Officer
Hye-mi LeeChief Financial Officer
Mr. Kyu-Sang LeeCompliance Officer · b. 1975
Hyeyoung LeeExecutive Officer

Financials

Income Statement

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	154.45B	286.79B	379.61B	468.66B	525.73B	487.11B	697.95B	753.15B	550.08B	530.69B
Growth (%)	-	+85.69%	+32.36%	+23.46%	+12.18%	-7.35%	+43.28%	+7.91%	-26.96%	-3.53%
Cost of Revenue	132.84B	239.66B	324.04B	420.78B	450.96B	407.35B	597.94B	665.28B	482.11B	473.68B
Gross Profit	21.61B	47.13B	55.56B	47.88B	74.77B	79.77B	100.00B	87.87B	67.97B	57.01B
Gross Margin	13.99%	16.43%	14.64%	10.22%	14.22%	16.38%	14.33%	11.67%	12.36%	10.74%
Operating Expense	4.98B	14.91B	16.18B	19.18B	28.91B	31.07B	43.76B	46.38B	50.37B	26.65B
Operating Income	16.63B	32.22B	39.38B	28.70B	45.86B	48.69B	56.24B	41.48B	17.61B	30.36B
Operating Margin	10.77%	11.24%	10.37%	6.12%	8.72%	10.00%	8.06%	5.51%	3.20%	5.72%
EBITDA	-	-	-	-	-	-	216.86B	232.09B	179.47B	147.59B
EBITDA Margin	-	-	-	-	-	-	31.07%	30.82%	32.63%	27.81%
Net Income	8.14B	23.85B	35.83B	26.42B	29.62B	39.05B	50.56B	30.08B	33.49B	10.32B
Net Income Margin	5.27%	8.32%	9.44%	5.64%	5.63%	8.02%	7.24%	3.99%	6.09%	1.94%
Interest Expense	0	0	0	0	579.33M	777.93M	4.93B	8.76B	4.65B	1.20B
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.11%	0.16%	0.71%	1.16%	0.85%	0.23%

Balance Sheet

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	242.04B	459.45B	512.37B	581.56B	757.30B	884.03B	1.09T	1.09T	925.51B	1.03T
Total Liabilities	105.93B	91.01B	111.09B	153.31B	147.95B	200.16B	429.94B	384.46B	185.88B	234.22B
Total Equity	136.11B	368.44B	401.29B	428.25B	609.35B	683.86B	660.73B	707.77B	739.62B	800.25B
Cash	11.51B	51.33B	153.04B	59.83B	49.09B	64.61B	123.68B	158.38B	178.15B	62.97B
Total Debt	28.05B	-	-	-	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-	46.32B	11.62B	-	-

Cash Flow

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-18.64B	-7.18B	-29.05B	-12.18B	5.21B	-8.38B	-62.91B	51.53B	179.62B	-9.81B
Investing Cash Flow	-104.31B	-141.04B	140.59B	-80.95B	-16.33B	26.52B	-43.35B	-746.71M	9.64B	-
Financing Cash Flow	93.49B	188.11B	-9.74B	-37.95M	10.83M	-2.97B	165.34B	-8.94B	-174.80B	-
Capital Expenditure	1.21B	132.69M	242.55M	642.41M	7.19B	2.33B	34.87B	3.83B	2.28B	1.04B
Free Cash Flow	-	-	-	-9.52B	-3.16B	-11.46B	-70.14B	47.70B	177.34B	-10.85B
FCF to OCF	-	-	-	78.22%	-60.62%	136.87%	111.49%	92.56%	98.73%	110.63%

Earnings

Report Date	Apr 27, 2018	Aug 8, 2018	Nov 14, 2018	Feb 14, 2019	May 15, 2019	Aug 14, 2019	Nov 14, 2019	Mar 12, 2020	May 7, 2020	Aug 14, 2020	Nov 16, 2020	Mar 18, 2021	May 6, 2021	Aug 5, 2021	Nov 15, 2021	Feb 10, 2022	May 16, 2022	Aug 4, 2022	Nov 7, 2022	Feb 8, 2023	May 15, 2023	Aug 14, 2023	Nov 14, 2023	Mar 18, 2024	May 16, 2024	Aug 14, 2024	Nov 14, 2024	Mar 19, 2025	May 8, 2025	Aug 14, 2025	Nov 14, 2025	Mar 18, 2026	May 6, 2026	Aug 14, 2026
EPS Estimate	455.67	351.77	633.00	443.70	279.50	367.00	223.00	165.00	436.92	415.00	282.00	270.00	441.33	418.66	1570.00	361.33	3180.00	708.00	531.00	80.33	580.00	388.67	405.33	396.73	510.39	733.19	561.96	90.97	303.59	329.04	522.22	735.36	-	1525.00
EPS Actual	279.00	316.00	616.00	62.00	328.00	261.00	410.00	-58.00	304.00	475.00	377.00	-113.00	518.00	315.00	494.00	-26.28	520.00	852.00	594.00	-281.88	612.00	339.00	605.00	-554.00	672.00	271.00	-204.00	375.00	79.00	-124.00	296.00	92.00	218.03	433.00
Surprise	-38.77%	-10.17%	-2.69%	-86.03%	17.35%	-28.88%	83.86%	-135.15%	-30.42%	14.46%	33.69%	-141.85%	17.37%	-24.76%	-68.53%	-107.27%	-83.65%	20.34%	11.86%	-450.90%	5.52%	-12.78%	49.26%	-239.64%	31.66%	-63.04%	-136.30%	312.22%	-73.98%	-137.69%	-43.32%	-87.49%	-	-71.61%
Timing	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap622.21B

Enterprise Value622.73B

Trailing P/E0.00

Forward P/E12.36

Price / Sales1.07

Price / Book0.79

Revenue (TTM)582.95B

Gross Profit (TTM)77.02B

EBITDA184.05B

Profit Margin5.36%

Operating Margin10.63%

Return on Equity4.04%

Return on Assets3.14%

Shares Outstanding30.06M

Shares Float11.78M

Beta0.23

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%