Neosem Inc

253590 · KQ · Technology / Semiconductors

16,300.00KRW+170.00 (+1.05%)

Price History

Full chart

Market Stats

Previous Close16,130.00

Open16,410.00

Day Range16,020.00 – 17,050.00

52-Week Range6,700.00 – 21,400.00

Volume1.58M

Market Cap667.76B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield0.69%

Beta1.69

50-Day Avg10,864.80

200-Day Avg13,542.00

About

Neosem Inc. manufactures and sells semiconductor inspection equipment. It offers memory burn-in, SSD, DRAM module, and LED tests; surface particle detectors; and automation test systems. The company was founded in 2002 and is headquartered in Anyang-si, South Korea.

Company Details

SectorTechnology
IndustrySemiconductors
Employees154
Headquarters12-26, Simin-daero 327beon-gil, Anyang-si, South Korea, Korea
Websitehttps://www.neosem.com

Financials

Income Statement

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	0	0	0	27.23B	48.64B	37.18B	74.67B	100.93B	105.24B	63.94B
Growth (%)	-	-	-	-	+78.65%	-23.57%	+100.86%	+35.16%	+4.27%	-39.25%
Cost of Revenue	-	-	-	13.96B	20.59B	16.68B	46.54B	70.42B	65.91B	34.13B
Gross Profit	-	-	-	13.27B	28.05B	20.49B	28.13B	30.51B	39.32B	29.80B
Gross Margin	-	-	-	48.73%	57.67%	55.12%	37.67%	30.23%	37.37%	46.62%
Operating Expense	-	-	-	16.60B	16.07B	15.64B	19.77B	22.39B	22.86B	25.75B
Operating Income	-11.62M	-10.74M	-58.21M	-3.33B	11.98B	4.85B	8.36B	8.11B	16.47B	4.06B
Operating Margin	-	-	-	-12.25%	24.63%	13.04%	11.20%	8.04%	15.65%	6.34%
EBITDA	-	-	-	-	-	-	15.08B	11.32B	24.49B	7.56B
EBITDA Margin	-	-	-	-	-	-	20.19%	11.22%	23.27%	11.83%
Net Income	-13.26M	-21.84M	51.65M	-1.57B	8.08B	5.64B	10.00B	8.28B	19.22B	5.34B
Net Income Margin	-	-	-	-5.76%	16.60%	15.18%	13.39%	8.21%	18.26%	8.36%
R&D	-	-	-	3.47B	3.52B	4.73B	4.89B	6.30B	6.56B	7.01B
R&D as % of Total Revenue	-	-	-	12.75%	7.25%	12.72%	6.55%	6.24%	6.23%	10.96%
Interest Expense	0	0	0	34.61M	40.45M	46.29M	26.10M	24.12M	24.12M	167.20M
Interest Expense % of Total Revenue	-	-	-	0.13%	0.08%	0.12%	0.03%	0.02%	0.02%	0.26%

Balance Sheet

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	1.29B	1.28B	11.20B	64.17B	64.01B	88.84B	130.81B	106.44B	141.90B	155.06B
Total Liabilities	716.39M	730.42M	762.44M	26.68B	20.78B	37.92B	68.53B	19.63B	26.01B	35.85B
Total Equity	570.57M	548.73M	10.44B	37.49B	43.23B	50.92B	62.28B	86.81B	115.90B	119.20B
Cash	1.29B	1.28B	256.17M	23.63B	28.53B	23.69B	29.52B	29.92B	52.36B	20.35B
Total Debt	698.80M	717.34M	736.37M	18.81B	12.68B	-	-	-	-	-
Net Debt	-	-	-	-	-	5.36B	-	-	-	2.98B

Cash Flow

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-13.10M	-11.10M	-57.48M	-4.88B	13.84B	-4.57B	13.28B	10.58B	19.29B	3.74B
Investing Cash Flow	-	-	-10.80B	9.44B	-184.45M	-16.90B	1.43B	-8.39B	-4.45B	-
Financing Cash Flow	790.00M	0	9.84B	1.49B	-7.85B	16.26B	-8.87B	-2.21B	6.93B	-
Capital Expenditure	0	0	0	1.78B	208.72M	2.70B	3.18B	5.72B	4.33B	16.66B
Free Cash Flow	-	-	-	-	13.64B	-7.27B	10.10B	4.86B	14.96B	-12.92B
Dividends Paid	-	-	-	-	367.80M	724.96M	545.25M	1.27B	1.24B	2.55B
FCF to OCF	-	-	-	-	98.49%	158.94%	76.05%	45.93%	77.55%	-345.25%
Dividend Paid to FCF	-	-	-	-	2.70%	-9.97%	5.40%	26.17%	8.28%	-19.74%

Earnings

Report Date	Jun 30, 2018	Sep 30, 2018	Dec 31, 2018	Mar 31, 2019	Jun 30, 2019	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023	Sep 30, 2023	Dec 31, 2023	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	5.01	-1.49	8.60	-67.07	-33.53	6.68	42.35	78.15	75.36	85.53	-18.38	-22.84	-22.81	1.67	190.97	41.26	9.54	123.65	83.28	23.52	122.15	33.43	22.78	83.94	-7.44	193.72	182.12	41.42	-37.00	16.94	101.86	54.35
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap667.76B

Enterprise Value550.04B

Trailing P/E0.00

Forward P/E0.00

Price / Sales8.02

Price / Book4.41

Revenue (TTM)83.25B

Gross Profit (TTM)42.30B

EBITDA16.26B

Profit Margin19.53%

Operating Margin31.71%

Return on Equity13.22%

Return on Assets5.68%

Shares Outstanding43.19M

Shares Float20.48M

Beta1.69

Dividend Yield0.69%

Dividend Rate100.00

Payout Ratio57.75%

Dividends

20251×

100.00Dec 29, 2025

20241×

60.00Dec 27, 2024

20231×

30.00Dec 27, 2023

20221×

35.00Dec 28, 2022

20211×

15.00Dec 29, 2021

20201×

20.00Dec 29, 2020

20191×

10.00Dec 27, 2019