YOLFTbeta
Mirai Semiconductors Co., Ltd.

Mirai Semiconductors Co., Ltd.

254490 · KQ · Technology / Semiconductor Equipment & Materials

13,380.00KRW+260.00 (+1.98%)

Price History

Full chart

Market Stats

Previous Close13,120.00
Open13,780.00
Day Range13,200.00 – 14,210.00
52-Week Range10,520.00 – 47,850.00
Volume73.88K
Market Cap266.81B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta2.28
50-Day Avg15,535.20
200-Day Avg19,001.30

About

Mirai Semiconductors Co., Ltd. distributes Samsung electronics semiconductors. The company offers memory, system LSI, foundry, and display products. It also provides memory A/S center, semiconductor FAE support, and logistics services. The company was founded in 1996 and is based in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • Employees41
  • HeadquartersRM 4403, Na-dong, Seoul, South Korea, Korea
  • Websitehttps://www.miraisemi.co.kr

Financials

Income Statement

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Total Revenue550.15B380.51B487.63B635.58B
Growth (%)--30.84%+28.15%+30.34%
Cost of Revenue521.65B364.51B470.43B608.69B
Gross Profit28.50B16.00B17.20B26.89B
Gross Margin5.18%4.21%3.53%4.23%
Operating Expense6.40B6.60B6.96B7.82B
Operating Income22.10B9.41B10.23B19.08B
Operating Margin4.02%2.47%2.10%3.00%
EBITDA23.71B10.79B11.05B20.26B
EBITDA Margin4.31%2.84%2.27%3.19%
Net Income15.01B5.06B6.05B14.13B
Net Income Margin2.73%1.33%1.24%2.22%
Interest Expense3.74B4.06B3.03B2.08B
Interest Expense % of Total Revenue0.68%1.07%0.62%0.33%

Balance Sheet

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Total Assets114.47B149.32B133.31B187.72B
Total Liabilities60.12B69.14B47.43B77.49B
Total Equity54.35B80.19B85.88B110.23B
Cash2.64B65.60B21.23B33.21B
Net Debt48.50B-14.24B33.94B

Cash Flow

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.46B48.68B-30.59B-26.71B
Capital Expenditure515.51M1.00B2.72B3.54B
Free Cash Flow-3.97B47.68B-33.30B-30.25B
FCF to OCF114.90%97.94%108.89%113.25%

Earnings

Report DateMar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------
EPS Actual78.2772.7093.74106.02155.91115.8891.6755.50298.75202.75143.03334.041425.921167.00
Surprise--------------
Timing--------------

Key Statistics & Ratios

Market Cap266.81B
Enterprise Value323.15B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.56
Price / Book1.59
Revenue (TTM)478.59B
Gross Profit (TTM)18.16B
EBITDA11.83B
Profit Margin1.42%
Operating Margin2.24%
Return on Equity8.26%
Return on Assets4.90%
Shares Outstanding14.44M
Shares Float3.88M
Beta2.28
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%