Pearl Abyss Corp

Pearl Abyss Corp

263750 · KQ · Communication Services / Electronic Gaming & Multimedia

27,400.00KRW-3150.00 (-10.31%)

Price History

Full chart

Market Stats

Previous Close30,550.00
Open28,750.00
Day Range27,250.00 – 29,000.00
52-Week Range29,450.00 – 77,400.00
Volume688.84K
Market Cap2.04T
P/E (TTM)0.00
Forward P/E25.13
Dividend Yield0.00%
Beta0.36
50-Day Avg33,505.00
200-Day Avg43,959.00

About

Pearl Abyss Corp. engages in development and supply of games services. It is involved in game publishing; the provision of server, line and operation services; investment and management consulting services; and operating services. The company was founded in 2010 and is headquartered in Gwacheon-si, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOJin-Young Heo
  • Employees618
  • Headquarters48 Gwacheon-daero 2-gil, Gwacheon-si, South Korea, 13824, Korea
  • Websitehttps://www.pearlabyss.com

Leadership

  • Jin-Young HeoCEO & Director
  • Mr. Seok Woo ChoChief Financial Officer · b. 1984
  • Lee Dong-wonCOO & Director
  • Mr. Gyeong Man KimC.B.O.
  • Mr. Kevin KimChief Business Officer & Director

Financials

Income Statement

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue33.69B92.73B52.38B404.76B535.94B488.77B403.79B385.68B333.48B342.38B365.56B
Growth (%)-+175.24%-43.51%+672.69%+32.41%-8.80%-17.39%-4.48%-13.53%+2.67%+6.77%
Cost of Revenue-61.32M86.86M170.81M-----73.33M22.02M
Gross Profit-92.67B117.13B404.59B-488.77B403.79B385.68B333.48B342.31B365.54B
Gross Margin-99.93%223.60%99.96%-100.00%100.00%100.00%100.00%99.98%99.99%
Operating Expense-33.10B95.48B236.48B-331.48B366.62B438.99B349.88B338.56B380.35B
Operating Income28.12B59.57B21.66B168.11B148.91B157.29B37.17B-53.31B-16.39B3.76B-14.81B
Operating Margin83.47%64.24%41.34%41.53%27.79%32.18%9.21%-13.82%-4.92%1.10%-4.05%
EBITDA--------20.83B60.93B109.74B18.99B
EBITDA Margin--------5.40%18.27%32.05%5.19%
Net Income24.42B50.86B14.73B146.45B157.65B100.85B59.37B-43.00B15.21B60.34B-8.41B
Net Income Margin72.50%54.85%28.12%36.18%29.42%20.63%14.70%-11.15%4.56%17.62%-2.30%
R&D-24.37M24.37M--------
R&D as % of Total Revenue-0.03%0.05%--------
Interest Expense0000586.50M1.03B865.21M7.44B6.53B3.34B3.84B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.11%0.21%0.21%1.93%1.96%0.98%1.05%

Balance Sheet

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets44.34B101.69B296.58B712.53B867.39B897.19B1.36T1.22T1.21T1.14T1.15T
Total Liabilities22.70B23.14B21.38B304.50B278.37B260.28B637.60B523.25B487.89B336.85B350.00B
Total Equity21.63B78.55B275.20B408.03B589.02B636.91B719.00B699.30B724.99B805.97B799.10B
Cash31.28B46.91B240.51B228.97B176.37B202.12B243.87B159.55B3.31M142.83B133.87B
Total Debt5.98B--156.28B116.22B33.22B-----
Net Debt------81.52B151.83B---

Cash Flow

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow22.80B46.58B59.41B159.28B168.36B157.43B64.44B47.55B32.42B-5.39B23.93B
Investing Cash Flow-1.25B-27.46B-34.49B-304.98B-180.06B-70.42B-237.68B-107.98B134.33B56.49B-
Financing Cash Flow--3.41B179.70B138.61B-41.83B-55.69B211.02B-22.61B-89.60B-151.81B-
Capital Expenditure989.72M3.20B5.87B10.73B36.95B26.66B47.40B93.95B9.28B3.60B4.47B
Free Cash Flow----159.98B128.85B15.79B-50.78B23.13B-8.99B19.46B
FCF to OCF----95.03%81.84%24.51%-106.78%71.36%166.76%81.33%

Earnings

Report DateNov 9, 2017Feb 12, 2018May 14, 2018Aug 14, 2018Nov 12, 2018Feb 13, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 9, 2020May 12, 2020Aug 14, 2020Nov 13, 2020Feb 15, 2021May 14, 2021Aug 13, 2021Nov 15, 2021Mar 11, 2022May 13, 2022Aug 12, 2022Nov 14, 2022Feb 13, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Mar 29, 2024May 16, 2024Aug 14, 2024Nov 14, 2024Mar 19, 2025May 14, 2025Aug 14, 2025Nov 14, 2025Mar 19, 2026May 15, 2026Aug 14, 2026Nov 9, 2026
EPS Estimate1671.003271.31462.40745.80723.032132.30367.21834.63591.55500.59512.62551.55678.06494.82389.64301.55101.16323.63196.8774.4054.6120.3345.8170.86257.9868.64115.65-3.65-41.35-15.17-36.86-32.00-48.52-29.733316.501880.08623.66
EPS Actual1385.00-22.00548.00847.40845.601196.00229.60834.00708.60785.80781.20381.80448.6019.60338.4047.00438.00148.0095.00523.00348.00-1668.00153.00-72.00242.00-75.00208.00149.00-127.00752.008.00-370.00472.00-248.002571.001148.00-
Surprise-17.12%-100.67%18.51%13.62%16.95%-43.91%-37.47%-0.08%19.79%56.97%52.39%-30.78%-33.84%-96.04%-13.15%-84.41%332.98%-54.27%-51.74%602.96%537.25%-8304.62%233.99%-201.61%-6.19%-209.27%79.85%4182.19%-207.13%5057.15%121.70%-1056.25%1072.79%-734.17%-22.48%-38.94%-
TimingAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap2.04T
Enterprise Value1.42T
Trailing P/E0.00
Forward P/E25.13
Price / Sales2.66
Price / Book1.98
Revenue (TTM)768.06B
Gross Profit (TTM)767.68B
EBITDA277.01B
Profit Margin35.32%
Operating Margin35.11%
Return on Equity26.38%
Return on Assets13.49%
Shares Outstanding60.98M
Shares Float33.87M
Beta0.36
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Apr 16, 20215:1