KNJ Co. Ltd

272110 · KQ · Technology / Semiconductor Equipment & Materials

24,600.00KRW-400.00 (-1.60%)

Price History

Full chart

Market Stats

Previous Close25,000.00

Open25,550.00

Day Range24,350.00 – 25,800.00

52-Week Range19,320.00 – 44,600.00

Volume111.52K

Market Cap250.58B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield0.00%

Beta1.20

50-Day Avg26,412.00

200-Day Avg30,123.00

About

KNJ Co., Ltd. manufactures and sells equipment and parts for display panels and semiconductors in Korea and internationally. The company offers edge grinder/CNC, inspection equipment; automatic optical inspection, and SiC coated and bulk CVD SiC products. The company was founded in 2005 and is headquartered in Asan-si, South Korea.

Company Details

SectorTechnology
IndustrySemiconductor Equipment & Materials
CEOHo-seop Shim
Employees311
HeadquartersSmart Industrial Complex 1 -ro, Asan-si, South Korea, 31418, Korea
Websitehttps://www.knj.kr

Leadership

Ho-seop ShimCEO & Representative Director

Financials

Income Statement

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	41.11B	48.38B	51.11B	56.31B	42.59B	46.51B	62.31B	47.36B	62.22B	84.44B
Growth (%)	-	+17.70%	+5.63%	+10.18%	-24.36%	+9.20%	+33.98%	-24.00%	+31.37%	+35.73%
Cost of Revenue	37.11B	39.73B	41.86B	45.21B	32.45B	33.53B	38.44B	31.96B	40.06B	50.32B
Gross Profit	4.00B	8.65B	9.24B	11.10B	10.15B	12.98B	23.87B	15.41B	22.16B	34.13B
Gross Margin	9.73%	17.87%	18.09%	19.71%	23.82%	27.91%	38.31%	32.53%	35.62%	40.41%
Operating Expense	5.37B	5.68B	8.41B	7.27B	7.84B	8.59B	10.59B	4.93B	7.96B	11.89B
Operating Income	-1.37B	2.97B	838.21M	3.83B	2.30B	4.39B	13.29B	10.48B	14.20B	22.24B
Operating Margin	-3.33%	6.13%	1.64%	6.80%	5.41%	9.44%	21.32%	22.12%	22.82%	26.34%
EBITDA	-	-	-	-	-	-	16.76B	16.06B	24.33B	33.79B
EBITDA Margin	-	-	-	-	-	-	26.89%	33.90%	39.10%	40.01%
Net Income	-1.40B	1.27B	1.70B	4.44B	-4.97B	5.52B	9.95B	10.76B	10.77B	25.56B
Net Income Margin	-3.41%	2.63%	3.32%	7.89%	-11.67%	11.88%	15.97%	22.72%	17.31%	30.27%
R&D	-	-	-	699.28M	1.12B	1.08B	1.59B	162.09M	88.56M	551.29M
R&D as % of Total Revenue	-	-	-	1.24%	2.62%	2.32%	2.56%	0.34%	0.14%	0.65%
Interest Expense	0	0	0	1.25B	1.16B	638.51M	1.35B	2.13B	2.38B	2.22B
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	2.23%	2.72%	1.37%	2.16%	4.49%	3.83%	2.63%

Balance Sheet

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	32.94B	31.96B	52.96B	58.57B	72.66B	93.73B	108.10B	126.40B	156.77B	230.50B
Total Liabilities	32.50B	26.92B	45.90B	31.75B	50.77B	50.00B	54.31B	61.27B	85.63B	133.31B
Total Equity	439.15M	5.04B	7.05B	26.82B	21.90B	43.73B	53.78B	65.13B	71.14B	96.72B
Cash	-	1.37M	175.00K	5.21B	8.25B	2.60M	3.00M	17.62B	15.60B	15.53B
Total Debt	-	13.43B	19.98B	16.69B	24.72B	-	-	-	-	-
Net Debt	-	-	-	-	21.71B	32.95B	32.92B	28.36B	45.38B	65.93B

Cash Flow

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	1.32B	2.71B	-8.08B	3.82B	4.88B	11.59B	10.55B	12.79B	17.60B	18.24B
Investing Cash Flow	-4.17B	-3.66B	-3.46B	-6.52B	-13.73B	-26.85B	-9.26B	-8.34B	-31.86B	-
Financing Cash Flow	-1.13B	546.07M	11.13B	7.02B	12.12B	15.46B	3.80B	26.15M	11.67B	-
Capital Expenditure	4.45B	4.44B	3.14B	4.24B	4.47B	25.80B	9.37B	5.30B	12.36B	21.85B
Free Cash Flow	-	-	-	-	182.85M	-14.22B	1.19B	7.49B	5.24B	-3.61B
FCF to OCF	-	-	-	-	3.75%	-122.72%	11.23%	58.54%	29.77%	-19.78%

Earnings

Report Date	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Mar 22, 2021	May 14, 2021	Aug 13, 2021	Nov 15, 2021	Feb 15, 2022	May 13, 2022	Aug 12, 2022	Nov 7, 2022	Feb 15, 2023	Mar 31, 2023	Jun 30, 2023	Sep 30, 2023	Dec 31, 2023	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	137.25	-375.94	-504.86	-44.29	236.37	-43.00	560.00	47.43	81.22	563.55	939.81	-329.97	439.13	642.10	449.00	-182.13	384.45	470.82	317.05	171.11	567.92	458.34	956.41	1265.74	801.39	45.99
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	After-hours	Pre-market	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap250.58B

Enterprise Value290.85B

Trailing P/E0.00

Forward P/E0.00

Price / Sales2.18

Price / Book2.29

Revenue (TTM)115.18B

Gross Profit (TTM)40.66B

EBITDA32.43B

Profit Margin20.94%

Operating Margin18.23%

Return on Equity26.91%

Return on Assets7.63%

Shares Outstanding7.83M

Shares Float5.88M

Beta1.20

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%