MediaZen Inc

279600 · KQ · Technology / Software - Application

3,985.00KRW+30.00 (+0.76%)

Price History

Full chart

Market Stats

Previous Close3,955.00

Open4,140.00

Day Range3,950.00 – 4,140.00

52-Week Range2,870.00 – 11,120.00

Volume1.39K

Market Cap18.53B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield0.00%

Beta0.17

50-Day Avg3,859.10

200-Day Avg5,152.60

About

MediaZen, Inc. operates as a voice recognition solution company in South Korea and internationally. It offers speech recognition, speech synthesis, natural language processing, pronunciation evaluation, and wake up and speaker recognition system solutions; and embedded dialog engine, multinational language pack, embedded environment free speech recognition, automatic recognition test, and online dialog management system solutions. The company was founded in 2000 and is headquartered in Seongnam-si, South Korea.

Company Details

SectorTechnology
IndustrySoftware - Application
Employees0
HeadquartersRoom 1103, Kin Tower, Seongnam-si, South Korea, Korea
Websitehttps://www.mediazen.co.kr

Financials

Income Statement

Currency: KRW	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	8.37B	8.42B	11.22B	13.38B	13.83B	11.88B	15.00B	17.36B	12.75B	12.02B	22.78B
Growth (%)	-	+0.57%	+33.24%	+19.27%	+3.33%	-14.09%	+26.22%	+15.74%	-26.52%	-5.77%	+89.58%
Cost of Revenue	-	-	7.48B	10.54B	3.04B	52.00M	10.26B	13.52B	10.22B	9.78B	18.42B
Gross Profit	8.37B	-	3.74B	2.85B	10.78B	11.83B	4.73B	3.84B	2.53B	2.24B	4.36B
Gross Margin	100.00%	-	33.32%	21.27%	77.98%	99.56%	31.56%	22.11%	19.83%	18.61%	19.13%
Operating Expense	8.05B	-	2.80B	2.96B	11.52B	12.05B	4.79B	5.83B	7.80B	6.81B	6.59B
Operating Income	319.80M	418.43M	938.31M	-109.44M	-740.29M	-217.29M	-60.19M	-2.00B	-5.27B	-4.57B	-2.23B
Operating Margin	3.82%	4.97%	8.36%	-0.82%	-5.35%	-1.83%	-0.40%	-11.50%	-41.34%	-38.07%	-9.80%
EBITDA	-	-	-	-	-	-	-	-607.12M	-4.10B	-3.46B	-1.41B
EBITDA Margin	-	-	-	-	-	-	-	-3.50%	-32.17%	-28.83%	-6.17%
Net Income	318.84M	159.83M	-2.68B	-532.69M	-549.93M	-357.66M	159.83M	-1.86B	-5.46B	-4.18B	-2.72B
Net Income Margin	3.81%	1.90%	-23.93%	-3.98%	-3.98%	-3.01%	1.07%	-10.73%	-42.84%	-34.76%	-11.92%
R&D	-	-	-	-	-	519.08M	599.97M	673.53M	2.09B	1.98B	1.67B
R&D as % of Total Revenue	-	-	-	-	-	4.37%	4.00%	3.88%	16.42%	16.44%	7.32%
Interest Expense	0	0	0	0	0	136.78M	197.69M	293.04M	373.17M	429.81M	434.93M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	1.15%	1.32%	1.69%	2.93%	3.58%	1.91%

Balance Sheet

Currency: KRW	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	7.68B	14.53B	15.93B	15.20B	30.46B	31.75B	32.14B	30.77B	25.22B	38.06B	39.94B
Total Liabilities	2.06B	2.49B	13.67B	6.46B	12.41B	14.38B	14.41B	14.20B	14.51B	20.03B	24.19B
Total Equity	5.62B	12.04B	2.25B	8.74B	18.05B	17.37B	17.73B	16.58B	10.72B	18.02B	15.76B
Cash	116.93M	708.18M	1.57B	2.12B	3.66B	2.77B	5.82B	2.61B	1.87B	3.52B	1.77B
Total Debt	-	-	9.14B	3.50B	7.96B	9.44B	-	-	-	-	-
Net Debt	-	-	-	-	-	6.45B	2.80B	5.41B	5.55B	6.97B	12.37B

Cash Flow

Currency: KRW	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	2.11B	722.85M	834.22M	-992.85M	362.29M	1.25B	-560.50M	-3.95B	-1.77B	-4.71B
Investing Cash Flow	-	-6.91B	-1.35B	-343.80M	-10.79B	-3.20B	1.83B	-1.81B	-	-	-
Financing Cash Flow	-	5.39B	1.42B	70.48M	13.34B	1.95B	-232.43M	-822.73M	-	-	-
Capital Expenditure	0	1.18B	4.14B	254.28M	4.72B	4.63B	558.88M	873.35M	941.14M	18.05M	105.99M
Free Cash Flow	-	-	-	-	-	-4.26B	686.63M	-1.43B	-4.90B	-1.79B	-4.81B
FCF to OCF	-	-	-	-	-	-1177.07%	55.13%	255.82%	123.80%	101.02%	102.25%

Earnings

Report Date	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023	Sep 30, 2023	Dec 31, 2023	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	-41.87	-75.66	70.41	-29.99	-131.56	-77.50	-34.69	276.14	-257.09	-252.13	120.95	-9.43	-417.15	-494.41	-256.89	2.33	-339.49	-210.84	-229.15	-112.23	-159.84	-239.25	-190.74	10.29	-437.21	-455.10
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap18.53B

Enterprise Value33.51B

Trailing P/E0.00

Forward P/E0.00

Price / Sales1.34

Price / Book1.58

Revenue (TTM)13.83B

Gross Profit (TTM)10.74B

EBITDA-468.70M

Profit Margin-3.98%

Operating Margin-5.35%

Return on Equity-4.11%

Return on Assets-2.03%

Shares Outstanding4.68M

Shares Float2.45M

Beta0.17

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%