YOLFTbeta
VAIV Co. Inc.

VAIV Co. Inc.

301300 · KQ · Technology / Software - Application

2,365.00KRW+545.00 (+29.95%)

Price History

Full chart

Market Stats

Previous Close1,820.00
Open2,365.00
Day Range2,150.00 – 2,365.00
52-Week Range901.00 – 4,400.00
Volume651.74K
Market Cap20.16B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.01
50-Day Avg1,887.44
200-Day Avg2,329.06

About

VAIV company Inc. engages in the artificial intelligence technology businesses. The company offers various solutions, such as Search, an AI search engine; VAIV chatbot, an AI conversational chatbot; AIR FILTER, an AI research and reports; and KMS VOICE, an AI-integrated knowledge management solutions for public and private sector businesses. It also provides services that read the market with big data and support strategic decision-making for companies. The company was formerly known as Daumsoft Inc. VAIV company Inc. was founded in 2000 and is based in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOSeong-eon Kim
  • Employees132
  • Headquarters97, Dokseodang-ro, Seoul, South Korea, Korea
  • Websitehttps://www.vaiv.kr

Leadership

  • Seong-eon KimCEO & Executive Director

Financials

Income Statement

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue14.10B16.30B25.57B44.62B36.58B29.98B26.34B19.01B
Growth (%)-+15.58%+56.90%+74.48%-18.02%-18.05%-12.13%-27.83%
Cost of Revenue6.00B9.10B16.99B35.46B29.45B21.72B15.51B8.45B
Gross Profit8.10B7.20B8.58B9.16B7.13B8.25B10.83B10.56B
Gross Margin57.48%44.19%33.54%20.52%19.50%27.54%41.11%55.57%
Operating Expense6.76B7.56B10.67B18.08B26.65B15.69B17.05B14.32B
Operating Income1.34B-360.23M-2.10B-8.92B-19.52B-7.43B-6.22B-3.76B
Operating Margin9.52%-2.21%-8.20%-20.00%-53.36%-24.79%-23.62%-19.76%
EBITDA-----12.88B-4.21B-3.74B-15.12B
EBITDA Margin-----35.22%-14.03%-14.21%-79.54%
Net Income765.20M-776.56M-2.57B-8.84B-21.04B32.55B-9.32B-18.04B
Net Income Margin5.43%-4.76%-10.06%-19.81%-57.51%108.59%-35.39%-94.90%
R&D-4.29B6.51B8.90B12.05B7.15B4.77B4.45B
R&D as % of Total Revenue-26.34%25.46%19.96%32.94%23.84%18.09%23.40%
Interest Expense0340.09M310.38M1.49B20.21M106.89M106.39M1.61B
Interest Expense % of Total Revenue0.00%2.09%1.21%3.35%0.06%0.36%0.40%8.46%

Balance Sheet

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets31.84B31.45B58.99B99.83B94.70B120.25B88.68B65.43B
Total Liabilities16.47B16.54B27.20B67.53B83.38B52.10B29.58B21.95B
Total Equity15.38B14.91B31.79B32.30B11.32B67.28B59.10B43.00B
Cash440.00K-25.06B9.23B11.98B9.18B12.11B8.68B
Total Debt--14.48B-----
Net Debt-8.25B-34.26B34.27B28.29B7.86B8.35B

Cash Flow

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.06B349.44M5.03B-10.25B-15.11B-12.03B-8.21B-1.08B
Investing Cash Flow-1.22B-3.87B-6.00B-41.50B11.96B491.73M3.13B-
Financing Cash Flow5.60B-1.50B22.97B35.93B5.90B8.75B-18.64B-
Capital Expenditure746.63M733.37M2.01B5.46B10.20B2.93B791.65M96.61M
Free Cash Flow--3.39B-16.10B-25.31B-14.96B-7.58B-1.18B
FCF to OCF--67.41%157.02%167.51%124.36%92.28%108.93%

Earnings

Report DateMay 17, 2021Aug 17, 2021Nov 12, 2021Feb 10, 2022May 13, 2022Aug 16, 2022Nov 11, 2022Feb 10, 2023Mar 31, 2023Aug 21, 2023Nov 14, 2023Mar 19, 2024May 10, 2024Aug 12, 2024Nov 12, 2024Mar 17, 2025May 15, 2025Aug 11, 2025Nov 11, 2025Mar 18, 2026May 13, 2026Jun 30, 2026
EPS Estimate----------------------
EPS Actual-294.00-301.00-419.00-628.09-693.58-592.00-650.05-1855.73-405.786426.99-446.1853.96-284.80-365.83-277.66173.21-311.17201.79-115.79-1157.44-211.88-100.28
Surprise----------------------
Timing-Pre-market-Pre-marketPre-marketPre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap20.16B
Enterprise Value29.40B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.06
Price / Book0.54
Revenue (TTM)19.01B
Gross Profit (TTM)10.56B
EBITDA-1.02B
Profit Margin-94.90%
Operating Margin10.17%
Return on Equity-35.62%
Return on Assets-3.05%
Shares Outstanding13.13M
Shares Float8.44M
Beta1.01
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Apr 13, 20232:1