Innometry Co. Ltd

302430 · KQ · Industrials / Specialty Industrial Machinery

5,980.00KRW-300.00 (-4.78%)

Price History

Full chart

Market Stats

Previous Close6,280.00

Open6,290.00

Day Range5,930.00 – 6,480.00

52-Week Range4,030.00 – 11,540.00

Volume243.67K

Market Cap76.16B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield0.00%

Beta1.60

50-Day Avg6,545.20

200-Day Avg7,160.95

About

Innometry Co., Ltd. manufactures and sells X-ray inspection systems in South Korea. EV battery inspection solution, industrial non-destructive testing Solution, semiconductor inspection solution, stacking manufacturing equipment for EV battery, and AI image processing products and solutions. The company was founded in 2008 and is headquartered in Hwaseong-si, South Korea.

Company Details

SectorIndustrials
IndustrySpecialty Industrial Machinery
CEOMr. Gap-Soo Lee
Employees170
Headquarters40, Jeongnamsandan 1-gil, Hwaseong-si, South Korea, Korea
Websitehttps://www.innometry.com

Leadership

Mr. Gap-Soo LeeCEO & Representative Director · b. 1961
Mr. Jincheol HwangExecutive Director · b. 1972

Financials

Income Statement

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	16.16B	14.06B	30.58B	31.89B	20.72B	46.47B	75.71B	83.78B	53.00B	38.57B
Growth (%)	-	-13.00%	+117.43%	+4.30%	-35.02%	+124.25%	+62.92%	+10.66%	-36.75%	-27.23%
Cost of Revenue	11.12B	10.25B	19.56B	21.77B	16.99B	35.25B	60.97B	65.12B	42.00B	35.25B
Gross Profit	5.04B	3.81B	11.01B	10.12B	3.74B	11.22B	14.74B	18.67B	10.99B	3.32B
Gross Margin	31.18%	27.11%	36.02%	31.74%	18.04%	24.15%	19.46%	22.28%	20.74%	8.60%
Operating Expense	1.31B	1.83B	4.30B	4.80B	8.17B	8.65B	10.97B	10.46B	18.22B	9.02B
Operating Income	3.73B	1.98B	6.71B	5.33B	-4.43B	2.58B	3.77B	8.21B	-7.23B	-5.70B
Operating Margin	23.10%	14.07%	21.95%	16.70%	-21.39%	5.54%	4.98%	9.80%	-13.64%	-14.79%
EBITDA	-	-	-	-	-	-	4.71B	10.14B	-1.18B	-2.62B
EBITDA Margin	-	-	-	-	-	-	6.22%	12.10%	-2.23%	-6.78%
Net Income	3.17B	1.18B	5.25B	4.63B	-3.70B	3.87B	2.69B	7.81B	-1.47B	-4.30B
Net Income Margin	19.60%	8.37%	17.16%	14.51%	-17.84%	8.32%	3.55%	9.32%	-2.77%	-11.14%
R&D	284.74M	284.74M	848.28M	-	720.95M	2.11B	713.80M	659.00M	674.85M	849.58M
R&D as % of Total Revenue	1.76%	2.02%	2.77%	-	3.48%	4.53%	0.94%	0.79%	1.27%	2.20%
Interest Expense	0	0	0	0	34.90M	56.63M	63.34M	60.27M	22.77M	17.41M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.17%	0.12%	0.08%	0.07%	0.04%	0.05%

Balance Sheet

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	11.92B	11.37B	59.66B	61.62B	55.48B	67.59B	80.02B	86.51B	77.63B	77.00B
Total Liabilities	6.80B	5.09B	11.29B	9.28B	8.38B	13.91B	24.27B	22.44B	13.87B	17.46B
Total Equity	5.12B	6.28B	48.36B	52.34B	47.09B	53.68B	55.75B	64.08B	63.76B	59.55B
Cash	2.13B	6.05B	36.98B	6.44B	15.74B	4.97B	14.09B	11.32B	23.38B	11.67B
Total Debt	-	-	-	561.54M	436.07M	-	-	-	-	-

Cash Flow

Currency: KRW	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	1.30B	3.12B	1.69B	-5.03B	4.45B	-4.29B	3.84B	-2.29B	14.76B	5.68B
Investing Cash Flow	-107.30M	-1.07B	-9.59B	-20.41B	6.98B	-9.62B	6.83B	83.54M	-1.74B	-
Financing Cash Flow	0	1.90B	38.84B	-5.08B	-2.15B	3.15B	-1.25B	-629.84M	-1.17B	-
Capital Expenditure	87.23M	4.31M	5.39B	2.41B	6.21B	477.43M	2.51B	2.81B	1.95B	1.38B
Free Cash Flow	-	-	-	-8.09B	-1.76B	-4.85B	610.87M	-5.10B	12.80B	4.29B
Dividends Paid	-	965.02M	965.02M	965.02M	1.93B	0	-	-	-	-
FCF to OCF	-	-	-	160.86%	-39.66%	113.04%	15.89%	222.92%	86.76%	75.62%
Dividend Paid to FCF	-	-	-	-11.93%	-109.38%	0.00%	-	-	-	-

Earnings

Report Date	Mar 31, 2019	Aug 14, 2019	Nov 12, 2019	Mar 18, 2020	May 14, 2020	Aug 13, 2020	Nov 13, 2020	Feb 2, 2021	May 13, 2021	Aug 16, 2021	Nov 14, 2021	Mar 16, 2022	May 12, 2022	Aug 12, 2022	Nov 13, 2022	Feb 10, 2023	May 12, 2023	Aug 14, 2023	Nov 13, 2023	Mar 28, 2024	May 16, 2024	Aug 13, 2024	Nov 11, 2024	Feb 11, 2025	May 15, 2025	Aug 11, 2025	Nov 12, 2025	Dec 31, 2025	May 13, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	99.68	91.95	242.35	45.60	62.30	94.15	-156.44	-383.10	55.07	60.87	262.48	26.02	42.00	-146.00	255.00	124.34	84.88	118.39	335.05	267.50	216.73	271.51	51.41	-687.43	-193.50	56.91	54.92	-355.49	133.69	-227.97
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	Pre-market	-	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	Pre-market	After-hours	Pre-market	After-hours	-	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	-	Pre-market	-

Key Statistics & Ratios

Market Cap76.16B

Enterprise Value49.54B

Trailing P/E0.00

Forward P/E0.00

Price / Sales1.48

Price / Book1.20

Revenue (TTM)51.44B

Gross Profit (TTM)3.06B

EBITDA-4.25B

Profit Margin-7.51%

Operating Margin-14.73%

Return on Equity-6.43%

Return on Assets-5.22%

Shares Outstanding9.71M

Shares Float4.59M

Beta1.60

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20201×

200.00Dec 29, 2020

20191×

400.00Dec 27, 2019

20181×

100.00Dec 27, 2018

Stock Splits

Dec 27, 20192:1