YOLFTbeta
OHEIM INT Co.Ltd

OHEIM INT Co.Ltd

309930 · KQ · Consumer Cyclical / Furnishings, Fixtures & Appliances

769.00KRW+11.00 (+1.45%)

Price History

Full chart

Market Stats

Previous Close758.00
Open829.00
Day Range767.00 – 830.00
52-Week Range198.75 – 3,650.00
Volume11.12K
Market Cap16.81B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.28
50-Day Avg900.24
200-Day Avg1,408.55

About

JOYWORKS&Co Co., Ltd. offers interior furniture. It distributes household furniture and home appliances. The company also sells its products through online. It offers its products under the Lady Furniture, Folder Home, and Slowale brand name. The company was formerly known as OHEIM& Company Co.,Ltd. and changed its name to JOYWORKS&Co Co., Ltd. in October 2025. JOYWORKS&Co Co., Ltd. was founded in 2010 and is based in Seoul, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryFurnishings, Fixtures & Appliances
  • CEOYoonSeop Song
  • Employees85
  • HeadquartersHigh Brand Fashion Hall, Seoul, South Korea, Korea
  • Websitehttps://joyworksnco.com

Leadership

  • YoonSeop SongCEO & Inside Director · b. 1970
  • MunKi LeeChief Financial Officer · b. 1976

Financials

Income Statement

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue0027.81B32.33B32.41B41.04B47.27B45.98B
Growth (%)---+16.27%+0.25%+26.62%+15.18%-2.73%
Cost of Revenue--9.46B11.70B12.97B21.62B27.09B32.74B
Gross Profit--18.34B20.63B19.44B19.42B20.18B13.24B
Gross Margin--65.97%63.81%59.99%47.32%42.69%28.80%
Operating Expense--14.33B16.54B17.85B17.36B24.24B22.00B
Operating Income-17.49M-24.85M4.01B4.09B1.59B2.06B-4.06B-8.76B
Operating Margin--14.42%12.64%4.91%5.01%-8.59%-19.05%
EBITDA----4.49B5.75B6.39B-14.94B
EBITDA Margin----13.86%14.02%13.51%-32.49%
Net Income-7.76M101.17M176.06M3.68B1.50B2.46B1.37B-18.94B
Net Income Margin--0.63%11.39%4.64%5.99%2.90%-41.19%
Interest Expense017.32M17.54M162.85M347.17M337.86M1.99B2.25B
Interest Expense % of Total Revenue--0.06%0.50%1.07%0.82%4.20%4.89%

Balance Sheet

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.97B9.12B29.78B40.12B41.98B45.13B52.76B54.95B
Total Liabilities696.72M747.98M8.99B14.02B13.92B14.51B24.41B36.26B
Total Equity8.27B8.37B20.79B26.10B28.07B30.62B28.34B19.36B
Cash158.30M1.46B7.04B9.21B3.22B503.31M2.28B2.39B
Total Debt673.59M690.76M1.69B-----
Net Debt------5.47B9.66B

Cash Flow

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-11.83M1.94B4.36B4.31B3.56B4.52B150.88M-3.26B
Investing Cash Flow-8.80B-1.78B4.88M-1.20B-8.04B-5.17B-4.47B-
Financing Cash Flow8.97B-390.20M-859.68M-936.83M-1.52B-2.06B6.10B-
Capital Expenditure0256.38M99.10M474.78M49.29M2.22B578.26M10.25B
Free Cash Flow--4.24B3.76B3.50B4.31B-427.39M-13.51B
Dividends Paid-540.65M------
FCF to OCF--97.04%87.37%98.20%95.40%-283.27%414.99%

Earnings

Report DateMar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate-----------------------------
EPS Actual5.458.246.707.164.36-0.984.389.3547.1655.0043.7580.9845.12-0.4914.7329.6320.1440.5614.4869.5143.73-32.48-307.19-43.32-50.24-115.77-244.74-605.58123.65
Surprise-----------------------------
Timing-----------------------------

Key Statistics & Ratios

Market Cap16.81B
Enterprise Value21.41B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.28
Price / Book0.74
Revenue (TTM)59.74B
Gross Profit (TTM)22.35B
EBITDA-562.64M
Profit Margin-22.44%
Operating Margin-11.50%
Return on Equity-56.17%
Return on Assets-4.18%
Shares Outstanding19.14M
Shares Float9.45M
Beta1.28
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • May 27, 20264:5