YOLFTbeta
31

GO Element Co. Ltd.

311320 · KQ · Technology / Electronic Components

6,010.00KRW+210.00 (+3.62%)

Price History

Full chart

Market Stats

Previous Close5,800.00
Open6,020.00
Day Range5,850.00 – 6,180.00
52-Week Range5,110.00 – 11,907.95
Volume44.56K
Market Cap113.53B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.85%
Beta0.85
50-Day Avg8,041.60
200-Day Avg7,992.20

About

GO Element Co., Ltd. engages in the development, manufacture, and sales of semiconductor equipment and components. The company provides vaporizers, heaters, thermostats, degassers, liquid canisters, canisters, in-line liquid sensors, level sensors, bottom-up sensors, and point level sensors. It also offers sputtering targets, aluminum and alloy, titanium, and copper and tantalum. GO Element Co., Ltd. was founded in 2005 and is headquartered in Anseong-si, South Korea.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Hyunguk Shin
  • Employees90
  • Headquarters3 Gil 30 Geumseok-Dong, Anseong-si, South Korea, Korea
  • Websitehttps://www.goelement.co.kr

Leadership

  • Mr. Hyunguk ShinCEO & Chairman of the Board · b. 1961
  • Mr. MooYeon OhExecutive VP, CFO & Director of Reporting Operations · b. 1965
  • Mr. Daehyun KimCTO & Director · b. 1966
  • Mr. Young-jong LeeMD & Director · b. 1976
  • Mr. Hwansuk JungMD & Head of Management Support Team · b. 1973
  • Mr. Hyunwoo SongManaging Director · b. 1974
  • Mr. Sunghee HanExecutive Vice President · b. 1969
  • Mr. JaeHoo KimManaging Director · b. 1973
  • Mr. MyungJin JangManaging Director · b. 1976

Financials

Income Statement

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue9.54B9.54B13.18B21.70B28.64B17.81B44.78B54.62B
Growth (%)-0.00%+38.19%+64.66%+31.95%-37.80%+151.40%+21.99%
Cost of Revenue4.87B4.87B7.14B11.72B16.49B12.22B32.62B42.04B
Gross Profit4.66B4.66B6.03B9.98B12.15B5.60B12.16B12.58B
Gross Margin48.90%48.90%45.79%46.01%42.41%31.41%27.16%23.03%
Operating Expense3.38B3.38B3.16B3.87B4.83B4.83B8.84B8.15B
Operating Income1.28B1.28B2.87B6.12B7.32B761.10M3.32B4.43B
Operating Margin13.46%13.46%21.80%28.19%25.55%4.27%7.41%8.11%
EBITDA----8.67B2.74B6.42B7.76B
EBITDA Margin----30.26%15.36%14.34%14.21%
Net Income1.37B1.37B2.46B5.31B6.68B2.23B3.35B5.46B
Net Income Margin14.39%14.39%18.64%24.49%23.34%12.50%7.48%9.99%
R&D--921.92M1.03B1.16B1.05B1.25B1.59B
R&D as % of Total Revenue--6.99%4.77%4.04%5.89%2.80%2.91%
Interest Expense0019.58M17.20M20.90M36.65M387.39M477.95M
Interest Expense % of Total Revenue0.00%0.00%0.15%0.08%0.07%0.21%0.87%0.87%

Balance Sheet

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets19.18B21.06B24.63B46.56B53.11B53.20B70.13B76.80B
Total Liabilities1.54B2.13B3.28B4.82B4.23B2.81B13.99B14.82B
Total Equity17.64B18.93B21.35B41.75B48.88B50.39B53.83B58.89B
Cash-1.41M1.63M909.06K2.78B1.30B6.94B5.87B
Total Debt-485.64M421.24M-----
Net Debt------255.27M163.83M

Cash Flow

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow716.46M716.46M3.38B4.02B2.70B2.63B6.51B7.31B
Investing Cash Flow-1.26B-1.26B-1.56B-18.40B-3.61B-3.43B860.18M-
Financing Cash Flow-8.88M-8.88M35.54M15.21B241.24M-686.26M-1.73B-
Capital Expenditure311.07M311.07M243.56M2.11B1.96B10.23B4.54B4.42B
Free Cash Flow--3.24B1.91B719.04M-6.60B1.96B2.89B
Dividends Paid---619.34M619.34M630.73M0630.73M
FCF to OCF--96.05%47.39%26.65%-250.98%30.16%39.57%
Dividend Paid to FCF---32.48%86.13%-9.56%0.00%21.82%

Earnings

Report DateDec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------137.95138.09-------
EPS Actual87.52172.25166.50116.5176.1459.11-7.424.63120.1999.22122.00122.00-78.19153.8476.79100.01102.12146.67227.57
Surprise-----------11.56%-11.65%-------
Timing-------------------

Key Statistics & Ratios

Market Cap113.53B
Enterprise Value92.59B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.86
Price / Book1.69
Revenue (TTM)60.91B
Gross Profit (TTM)16.05B
EBITDA10.52B
Profit Margin11.94%
Operating Margin19.53%
Return on Equity11.17%
Return on Assets6.37%
Shares Outstanding12.61M
Shares Float3.57M
Beta0.85
Dividend Yield0.85%
Dividend Rate70.00
Payout Ratio12.15%

Dividends

20261×
10.00Jun 29, 2026
20251×
60.00Dec 29, 2025
20241×
50.00Dec 27, 2024
20231×
50.00Dec 27, 2023
20221×
50.00Dec 28, 2022
20211×
50.00Dec 29, 2021

Stock Splits

  • Jan 11, 20232:1