YOLFTbeta
COPUS KOREA Co., Ltd.

COPUS KOREA Co., Ltd.

322780 · KQ · Communication Services / Entertainment

1,370.00KRW+155.00 (+12.76%)

Price History

Full chart

Market Stats

Previous Close1,215.00
Open1,334.00
Day Range1,220.00 – 1,449.00
52-Week Range1,213.00 – 11,000.00
Volume104.11K
Market Cap14.24B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.60
50-Day Avg1,910.30
200-Day Avg2,433.53

About

COPUS KOREA Co., Ltd. operates as a content distribution and production company in South Korea and internationally. It engages in the production of content, including dramas, webtoons, audiobooks, and web novels, as well as subtitles; video and audio customization business; and providing project-based content, products, etc. The company is also involved in the distribution of content to broadcasters, DVD distributors, and OTT and internet platforms. COPUS KOREA Co., Ltd. was founded in 2005 and is headquartered in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Oh Young-seob
  • HeadquartersDMC Iaan Sangam 2nd Complex, Seoul, South Korea, Korea
  • Websitehttps://www.copus.co.kr

Leadership

  • Mr. Oh Young-seobCEO & Director · b. 1969
  • Mr. Jong Kab YuHead of Management Support Division & Director · b. 1977
  • Ms. Kyung Mi HaHead of Content Business Division & Director · b. 1972

Financials

Income Statement

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Total Revenue29.27B44.06B41.83B32.90B
Growth (%)-+50.54%-5.06%-21.35%
Cost of Revenue13.44B34.03B64.62B32.87B
Gross Profit15.82B10.03B-22.79B29.03M
Gross Margin54.06%22.76%-54.47%0.09%
Operating Expense6.70B7.81B6.55B6.14B
Operating Income9.12B2.22B-29.34B-6.11B
Operating Margin31.18%5.04%-70.13%-18.57%
EBITDA10.37B31.25B6.80B4.03B
EBITDA Margin35.44%70.93%16.24%12.26%
Net Income-1.43B3.30B-25.01B-13.37B
Net Income Margin-4.89%7.49%-59.79%-40.65%
Interest Expense2.61B2.76B3.19B2.88B
Interest Expense % of Total Revenue8.91%6.25%7.64%8.75%

Balance Sheet

Currency: KRW2022-12-312023-12-312024-12-312025-12-31
Total Assets140.30B136.09B86.67B66.93B
Total Liabilities92.69B79.17B54.50B41.49B
Total Equity47.61B56.80B31.72B25.05B
Cash19.94B14.62B13.18B6.05B
Net Debt39.81B42.25B25.21B21.34B

Cash Flow

Currency: KRW2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-17.10B35.37B-576.50M661.44M
Capital Expenditure094.99M9.88B14.89M107.28M
Free Cash Flow-17.01B25.49B-591.39M554.17M
Dividends Paid-515.13M348.19M368.95M-
FCF to OCF-99.44%72.06%102.58%83.78%
Dividend Paid to FCF-3.03%1.37%-62.39%-

Earnings

Report DateJun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------
EPS Actual-16.1517.7722.5015.07-37.619.85367.60162.46348.74347.90257.80213.35-212.76396.92-618.83270.82572.87-229.86-582.76-794.61-519.58-1479.53-150.47-779.92-333.39-495.00-10.28-97.57
Surprise----------------------------
Timing----------------------------

Key Statistics & Ratios

Market Cap14.24B
Enterprise Value26.36B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.32
Price / Book0.61
Revenue (TTM)44.39B
Gross Profit (TTM)432.51M
EBITDA5.43B
Profit Margin-15.58%
Operating Margin-15.04%
Return on Equity-27.56%
Return on Assets-5.15%
Shares Outstanding8.77M
Shares Float1.77M
Beta0.60
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
50.00Dec 27, 2023
20221×
50.00Dec 28, 2022
20211×
75.00Dec 29, 2021
20201×
50.00Dec 29, 2020

Stock Splits

  • May 27, 20261:5