YOLFTbeta
33

IDP Corp Ltd.

332370 · KQ · Technology / Computer Hardware

4,755.00KRW-25.00 (-0.52%)

Price History

Full chart

Market Stats

Previous Close4,780.00
Open4,770.00
Day Range4,685.00 – 4,770.00
52-Week Range4,380.00 – 5,740.00
Volume1.25K
Market Cap62.11B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield3.26%
Beta0.36
50-Day Avg5,356.20
200-Day Avg5,202.90

About

IDP Corp., Ltd. manufactures and sells identification card printers. The company offers dye-sublimation ID card printers that offer efficiency for the production of plastic cards in commercial and government applications. It also provides consumables comprising color and mono ribbons, security films, retransfers, cleaning kits, cards, and ribbon shredders; and plastic card printing, UV panel, lamination, rewritable, and encoding technologies for printers. In addition, the company offers smart KIOSK card printer, multiple hopper series, portable card printer solutions, ribbon/foil shredder, and SMART IDesigner software, a solution to design and print professional ID badges. The company provides its products for corporation, education, financial, government, access control, and transportation applications. IDP Corp., Ltd. was incorporated in 2005 and is headquartered in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustryComputer Hardware
  • CEOMr. Brian Roh
  • Employees57
  • Headquarters#601, 50, Digital-ro 33-gil, Seoul, South Korea, 08377, Korea
  • Websitehttps://www.idp-corp.com

Leadership

  • Mr. Brian RohChief Executive Officer

Financials

Income Statement

Currency: KRW2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue16.73B19.12B25.39B18.73B26.09B43.11B36.37B46.53B49.08B
Growth (%)-+14.25%+32.80%-26.20%+39.28%+65.22%-15.65%+27.94%+5.50%
Cost of Revenue11.01B11.83B14.74B11.05B15.60B22.02B20.63B24.69B26.44B
Gross Profit5.72B7.29B10.65B7.69B10.49B21.09B15.74B21.84B22.64B
Gross Margin34.18%38.12%41.95%41.02%40.20%48.93%43.28%46.94%46.14%
Operating Expense3.34B5.21B6.85B5.67B6.57B8.72B10.21B10.76B11.77B
Operating Income2.38B2.07B3.80B2.02B3.92B12.37B5.53B11.08B10.88B
Operating Margin14.23%10.85%14.96%10.77%15.03%28.70%15.21%23.82%22.16%
EBITDA-----13.94B8.11B15.07B13.45B
EBITDA Margin-----32.34%22.31%32.39%27.40%
Net Income1.60B2.29B3.61B1.62B4.26B10.33B5.99B11.47B10.30B
Net Income Margin9.56%11.98%14.22%8.64%16.31%23.96%16.46%24.65%20.99%
R&D---1.62B1.65B1.74B2.18B2.70B3.14B
R&D as % of Total Revenue---8.66%6.31%4.04%5.99%5.79%6.39%
Interest Expense00031.93M19.53M35.91M63.53M22.71M47.55M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.17%0.07%0.08%0.17%0.05%0.10%

Balance Sheet

Currency: KRW2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets19.68B22.84B26.88B39.62B46.43B57.69B57.01B68.27B74.40B
Total Liabilities4.77B6.24B3.55B2.40B5.28B7.07B2.59B5.72B5.14B
Total Equity14.91B16.59B23.32B37.22B41.15B50.62B54.21B62.26B68.97B
Cash3.72B3.58B549.00K4.58B4.61B5.57B9.08B5.96B11.62B
Total Debt2.81B3.35B653.37M312.57M-----

Cash Flow

Currency: KRW2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.40B2.04B1.53B2.44B4.76B2.12B7.42B14.50B10.67B
Investing Cash Flow-1.19B-2.66B1.89B-16.55B-4.14B-799.11M-293.62M-13.55B-
Financing Cash Flow-157.48M146.10M-138.92M12.04B-638.89M-231.31M-3.56B-4.29B-
Capital Expenditure1.19B427.38M218.71M1.44B1.62B736.48M407.62M1.70B1.68B
Free Cash Flow--2.11B976.11M3.14B1.38B7.01B12.80B8.99B
Dividends Paid----530.95M995.53M1.99B1.58B2.11B
FCF to OCF--137.93%39.99%65.94%65.28%94.51%88.28%84.26%
Dividend Paid to FCF----16.91%71.91%28.39%12.31%23.49%

Earnings

Report DateSep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------
EPS Actual29.68-2.0962.6372.1387.5398.40147.15230.48298.80101.83155.57119.97113.5962.23141.93254.11201.16297.26145.62345.79208.51159.13241.72202.99
Surprise------------------------
Timing------------------------

Key Statistics & Ratios

Market Cap62.11B
Enterprise Value24.93B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.33
Price / Book0.83
Revenue (TTM)46.80B
Gross Profit (TTM)20.91B
EBITDA9.63B
Profit Margin20.69%
Operating Margin21.77%
Return on Equity13.88%
Return on Assets6.93%
Shares Outstanding11.92M
Shares Float3.24M
Beta0.36
Dividend Yield3.26%
Dividend Rate170.00
Payout Ratio20.93%

Dividends

20251×
170.00Dec 29, 2025
20241×
170.00Dec 27, 2024
20231×
120.00Dec 27, 2023
20221×
150.00Dec 28, 2022
20211×
75.00Dec 29, 2021
20201×
40.00Dec 29, 2020

Stock Splits

  • Sep 13, 20222:1