Nsys Co. Ltd.

333620 · KQ · Industrials / Electrical Equipment & Parts

3,890.00KRW-55.00 (-1.39%)

Price History

Full chart

Market Stats

Previous Close3,945.00

Open3,945.00

Day Range3,865.00 – 3,947.00

52-Week Range4,630.00 – 8,450.00

Volume3.86K

Market Cap52.18B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield0.79%

Beta0.86

50-Day Avg5,318.00

200-Day Avg5,912.08

About

Nsys Co., Ltd. engages in ordering, manufacturing, producing, and delivering optimal vision inspection equipment for secondary battery production process and facility. It offers coater, roll-press and slitter surface, insulated coating, small battery, and perforation inspector; ultrasonic welding, laser welding, front tape height, seal pin welding, spatter, cylindrical visual, lamination, J/R width, 3D can-cap, tack welding, polymer figure inspector, polymer sealing thickness measurer, and polymer cell-checker; upper visual, tape height, five-sided visual, DMC label, and seal pin inspector; and upper/side welding, lower part welding, and end-plate inspector. The company also provides sealing inspection and isolation equipment, rank selector, and automobile battery defect sorter and grade sorter automation. In addition, it offers products for parts processing, 3D vision inspection on copper plate surface, automobile glass mirror base / rain sensor align inspection, automobile side glass position inspection, automated system for vacuum exhaustion process, and LCD assembly process vision align system. The company was founded in 2002 and is based in Cheonan-si, South Korea.

Company Details

SectorIndustrials
IndustryElectrical Equipment & Parts
CEOMr. Seung-eon Jin
Employees210
Headquarters117-10, 2-gongdan 5-ro, Cheonan-si, South Korea, 117-10, Korea
Websitehttps://n-sys.co.kr

Leadership

Mr. Seung-eon JinCEO & Inside Director · b. 1985
Yeon Il-moCFO & Inside Director · b. 1973

Financials

Income Statement

Currency: KRW	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	21.99B	27.80B	31.88B	36.39B	42.69B	41.96B	51.23B	62.90B	48.84B
Growth (%)	-	+26.47%	+14.67%	+14.13%	+17.32%	-1.71%	+22.08%	+22.79%	-22.36%
Cost of Revenue	20.72B	22.85B	25.41B	24.50B	29.95B	31.91B	39.49B	44.69B	41.97B
Gross Profit	1.27B	4.95B	6.47B	11.89B	12.74B	10.05B	11.73B	18.21B	6.86B
Gross Margin	5.78%	17.81%	20.30%	32.67%	29.84%	23.94%	22.90%	28.95%	14.06%
Operating Expense	1.56B	2.37B	2.73B	4.47B	5.04B	5.99B	9.88B	8.66B	12.92B
Operating Income	-291.36M	2.59B	3.74B	7.42B	7.70B	4.06B	1.85B	9.55B	-6.05B
Operating Margin	-1.33%	9.30%	11.73%	20.38%	18.03%	9.67%	3.62%	15.18%	-12.39%
EBITDA	-	-	-	-	-	4.35B	3.67B	14.56B	-6.01B
EBITDA Margin	-	-	-	-	-	10.36%	7.16%	23.14%	-12.31%
Net Income	-478.75M	2.27B	1.91B	3.58B	4.83B	3.53B	2.25B	10.16B	-6.76B
Net Income Margin	-2.18%	8.18%	6.00%	9.83%	11.31%	8.42%	4.39%	16.15%	-13.84%
R&D	-	-	-	1.19B	714.95M	745.05M	705.55M	1.17B	3.02B
R&D as % of Total Revenue	-	-	-	3.28%	1.67%	1.78%	1.38%	1.86%	6.18%
Interest Expense	0	0	0	104.87M	16.05M	15.71M	62.83M	977.96M	834.78M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.29%	0.04%	0.04%	0.12%	1.55%	1.71%

Balance Sheet

Currency: KRW	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	9.52B	17.24B	21.29B	27.84B	69.81B	83.70B	96.65B	98.19B	84.91B
Total Liabilities	7.89B	14.49B	16.63B	12.95B	15.07B	27.89B	38.91B	34.36B	33.58B
Total Equity	1.62B	2.75B	4.66B	14.88B	54.73B	55.81B	57.74B	63.83B	51.33B
Cash	5.21M	77.79M	122.69M	1.32B	10.19B	6.62B	6.70B	7.08B	10.24B
Total Debt	4.24B	3.05B	3.76B	-	-	-	-	-	-
Net Debt	-	-	4.19B	3.17B	-	3.76B	7.52B	478.98M	961.03M

Cash Flow

Currency: KRW	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-618.82M	835.51M	-321.50M	3.19B	1.56B	8.94B	-394.76M	12.19B	3.71B
Investing Cash Flow	-1.02B	-402.05M	-4.81B	-1.87B	-24.49B	-16.49B	-2.02B	-3.88B	-
Financing Cash Flow	1.63B	-363.18M	5.18B	-125.19M	31.82B	4.12B	2.55B	-8.16B	-
Capital Expenditure	1.02B	121.87M	116.26M	179.18M	9.02B	8.11B	388.13M	983.60M	2.33B
Free Cash Flow	-	-	-	3.01B	-7.45B	823.22M	-782.89M	11.21B	1.37B
Dividends Paid	-	-	-	-	-	738.94M	620.00M	413.29M	1.65B
FCF to OCF	-	-	-	94.38%	-476.50%	9.21%	198.32%	91.93%	37.06%
Dividend Paid to FCF	-	-	-	-	-	89.76%	-79.19%	3.69%	120.26%

Earnings

Report Date	May 21, 2021	Aug 25, 2021	Nov 19, 2021	Feb 15, 2022	May 10, 2022	Aug 15, 2022	Nov 13, 2022	Feb 6, 2023	Mar 31, 2023	Jun 30, 2023	Sep 30, 2023	Dec 31, 2023	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	-26.00	-138.00	330.00	276.82	174.00	100.00	78.79	-20.20	195.86	-7.49	15.97	9.71	288.12	283.77	147.01	260.46	96.94	-510.46	37.16	-333.20	-98.73	200.09
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap52.18B

Enterprise Value54.02B

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.91

Price / Book0.97

Revenue (TTM)57.65B

Gross Profit (TTM)11.06B

EBITDA310.43M

Profit Margin-3.38%

Operating Margin11.43%

Return on Equity-3.46%

Return on Assets-0.94%

Shares Outstanding10.33M

Shares Float5.03M

Beta0.86

Dividend Yield0.79%

Dividend Rate40.00

Payout Ratio641.28%

Dividends

20251×

40.00Dec 29, 2025

20241×

160.00Dec 27, 2024

20231×

40.00Dec 27, 2023

20221×

60.00Dec 28, 2022

20211×

70.00Dec 29, 2021