YOLFTbeta
Brand X Co. Ltd.

Brand X Co. Ltd.

337930 · KQ · Consumer Cyclical / Apparel Manufacturing

1,865.00KRW+5.00 (+0.27%)

Price History

Full chart

Market Stats

Previous Close1,860.00
Open1,850.00
Day Range1,850.00 – 1,900.00
52-Week Range2,320.00 – 6,094.46
Volume27.30K
Market Cap70.63B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield5.46%
Beta1.16
50-Day Avg2,694.90
200-Day Avg3,904.03

About

XEXYMIX Corporation manufactures and sells athleisure clothing in South Korea. The company provides women's leggings, jogger pants, top, padtop, outerwear, bottoms, innerwear, swimwear, and business wear; men's top, outerwear, bottoms, innerwear, business wear, and swimwear; golf wears for women and men's, and supplies; swimwear for women, men's, and kids; and shoes and supplies. The company was formerly known as Brand X Co.,Ltd. and changed its name to XEXYMIX Corporation in March 2025. XEXYMIX Corporation was founded in 2017 and is based in Seoul, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryApparel Manufacturing
  • CEOSuyeon Lee
  • Employees199
  • HeadquartersYeongchang Digital Tower, 63, Seoul, South Korea, 04778, Korea
  • Websitehttps://xexymix.com

Leadership

  • Suyeon LeeCEO & Inside Director · b. 1982
  • Mr. DongSeon KimCFO & Inside Director · b. 1977
  • Mr. Kyohyeok KangHead of Sales Group · b. 1978
  • Ms. Eungyoung KimHead of Fashion R&D Division · b. 1978
  • Mr. Heejong ParkHead of Management Strategy Division · b. 1980
  • Mr. DaeKwang HanHead of Overseas Business Office · b. 1976

Financials

Income Statement

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue21.70B64.10B139.73B165.94B206.89B232.58B271.59B274.10B
Growth (%)-+195.34%+117.99%+18.76%+24.68%+12.42%+16.78%+0.92%
Cost of Revenue8.09B25.16B54.11B66.13B81.70B93.00B107.52B105.08B
Gross Profit13.61B38.94B85.61B99.80B125.18B139.57B164.08B169.02B
Gross Margin62.70%60.75%61.27%60.14%60.51%60.01%60.41%61.67%
Operating Expense9.06B29.03B77.47B85.99B105.88B121.42B139.18B151.64B
Operating Income4.54B9.91B8.14B13.81B19.31B18.16B24.90B17.38B
Operating Margin20.94%15.46%5.83%8.32%9.33%7.81%9.17%6.34%
EBITDA----25.65B23.81B36.95B24.83B
EBITDA Margin----12.40%10.24%13.60%9.06%
Net Income3.57B7.63B6.99B7.72B10.06B11.23B20.66B11.78B
Net Income Margin16.47%11.90%5.01%4.65%4.86%4.83%7.61%4.30%
Interest Expense00419.03M641.10M290.90M364.08M1.57B1.34B
Interest Expense % of Total Revenue0.00%0.00%0.30%0.39%0.14%0.16%0.58%0.49%

Balance Sheet

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.60B41.55B78.32B110.65B114.22B133.10B172.66B175.39B
Total Liabilities3.67B27.32B15.45B42.60B35.93B40.19B58.20B55.80B
Total Equity3.93B14.23B62.88B68.05B78.29B88.65B110.86B116.18B
Cash272.00K-9.27B68.00K259.00K14.21B31.89B33.25B
Total Debt--2.57B-----

Cash Flow

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.42B8.08B-13.95B13.05B6.85B13.16B29.76B2.72B
Investing Cash Flow-1.38B-6.01B-8.84B-21.06B357.97M4.40B-21.86B-
Financing Cash Flow-13.94B23.42B8.75B-12.15B-8.34B9.57B-
Capital Expenditure275.75M2.18B3.10B2.58B3.67B2.01B2.64B2.51B
Free Cash Flow---18.31B10.48B3.18B11.15B27.12B214.06M
Dividends Paid--03.83B3.51B2.34B2.93B8.64B
FCF to OCF--131.28%80.25%46.39%84.75%91.12%7.87%
Dividend Paid to FCF--0.00%36.58%110.60%20.99%10.80%4035.80%

Earnings

Report DateNov 5, 2020Feb 14, 2021May 7, 2021Aug 2, 2021Oct 29, 2021Feb 14, 2022May 19, 2022Aug 15, 2022Nov 9, 2022Feb 19, 2023May 12, 2023Aug 14, 2023Nov 13, 2023Mar 21, 2024May 13, 2024Aug 8, 2024Nov 11, 2024Mar 19, 2025May 15, 2025Aug 6, 2025Nov 12, 2025Mar 19, 2026May 13, 2026Jun 30, 2026
EPS Estimate---122.13257.30---257.30257.30257.30257.30257.30-----------
EPS Actual106.67-42.6250.0034.39192.0049.5952.5064.02192.00192.00192.00192.00192.0041.9692.99276.74143.10127.8128.33172.7397.7984.1528.56137.40
Surprise----71.84%-25.38%----25.38%-25.38%-25.38%-25.38%-25.38%-----------
TimingPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap70.63B
Enterprise Value68.33B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.26
Price / Book0.58
Revenue (TTM)276.16B
Gross Profit (TTM)171.27B
EBITDA25.39B
Profit Margin3.86%
Operating Margin7.19%
Return on Equity9.37%
Return on Assets5.54%
Shares Outstanding29.68M
Shares Float14.43M
Beta1.16
Dividend Yield5.46%
Dividend Rate130.00
Payout Ratio37.37%

Dividends

20262×
80.00Aug 19, 202650.00Mar 5, 2026
20253×
50.00Jul 21, 2025100.00May 26, 2025120.00Jan 24, 2025
20242×
60.00Jun 27, 202440.00Feb 27, 2024
20231×
40.00Jun 29, 2023
20223×
40.00Dec 28, 202260.00Sep 29, 202280.00Jun 29, 2022
20212×
40.00Dec 29, 202160.00Sep 29, 2021
20201×
73.33Dec 29, 2020

Stock Splits

  • Aug 31, 20213:2