YOLFTbeta
34

Davolink Inc.

340360 · KQ · Technology / Communication Equipment

315.00KRW-61.00 (-16.22%)

Price History

Full chart

Market Stats

Previous Close376.00
Open376.00
Day Range276.00 – 376.00
52-Week Range525.00 – 2,385.00
Volume1.77M
Market Cap46.81B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.46
50-Day Avg910.58
200-Day Avg1,312.41

About

DAVOLINK Inc. develops, manufactures, and sells information and communication devices for homes and businesses in South Korea. The company's access point (AP) products include SmartAir AP, SmartAir AP controller, and home AP; VoIP and home gateways; and smartair home products. It also offers wired/wireless business, such as home WiFi, enterprise WiFi, and gateway solutions. In addition, the company provides virtual avatar, virtual space and real world production, as well as virtual studio production sales. DAVOLINK Inc. was founded in 2000 and is headquartered in Anyang-si, South Korea.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOSam yeon Kim
  • Employees95
  • Headquarters112, Beolmal-ro, Anyang-si, South Korea, Korea
  • Websitehttps://www.davolink.co.kr

Leadership

  • Sam yeon KimChief Executive Officer
  • MH SuhChief Operating Officer
  • Mr. Leroy WilliamsPresident & CEO of OA Technologies.
  • Joo-bae LeeExecutive Officer

Financials

Income Statement

Currency: KRW2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue063.46B77.55B64.86B75.37B65.92B63.20B
Growth (%)--+22.19%-16.36%+16.20%-12.54%-4.13%
Cost of Revenue-54.41B70.24B61.02B69.35B59.61B54.56B
Gross Profit-9.05B7.30B3.84B6.02B6.31B8.64B
Gross Margin-14.27%9.42%5.92%7.99%9.57%13.67%
Operating Expense-9.15B7.02B6.78B6.93B9.15B10.54B
Operating Income-17.04M-98.30M288.87M-2.94B-907.83M-2.84B-1.90B
Operating Margin--0.15%0.37%-4.53%-1.20%-4.31%-3.01%
EBITDA----3.28B259.29M-4.18B-1.88B
EBITDA Margin----5.05%0.34%-6.35%-2.98%
Net Income-12.48M17.78M-13.45B-6.14B-1.78B-5.64B-5.01B
Net Income Margin-0.03%-17.35%-9.47%-2.36%-8.55%-7.93%
R&D-2.29B2.51B2.76B2.38B2.56B2.60B
R&D as % of Total Revenue-3.61%3.23%4.25%3.16%3.88%4.11%
Interest Expense045.21M327.42M508.53M902.33M714.37M2.49B
Interest Expense % of Total Revenue-0.07%0.42%0.78%1.20%1.08%3.94%

Balance Sheet

Currency: KRW2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets14.94B15.00B47.29B35.14B36.96B28.09B40.69B
Total Liabilities1.68B1.72B25.28B17.56B20.15B16.92B25.53B
Total Equity13.26B13.28B22.01B17.59B16.81B11.17B15.16B
Cash1.93B2.45M6.27B7.19B8.81B2.07B9.05B
Total Debt1.63B1.67B-----
Net Debt-1.67B8.78B3.44B5.58B7.23B4.51B

Cash Flow

Currency: KRW2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-15.98M23.92M-3.65B-1.66B-2.91B-846.68M-1.84B
Investing Cash Flow-13.00B-1.95B4.25B5.08B-279.41M390.24M-
Financing Cash Flow14.95B-1.71B-2.51B4.81B-6.28B-
Capital Expenditure0596.50M768.44M427.98M499.60M647.54M621.06M
Free Cash Flow-23.92M-4.42B-2.08B-3.41B-1.49B-2.46B
FCF to OCF-100.00%121.06%125.85%117.16%176.48%133.71%

Earnings

Report DateMar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Feb 6, 2024Jun 27, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------
EPS Actual3.303.96143.621426.74153.54-6.29-612.19-22.20-47.65-35.71-34.00-13.84-12.76-4.58-20.55-3.63-0.12-38.96-8.62-82.25-107.94-11.1450.16-97.97-82.38-13.06
Surprise--------------------------
Timing---------------Pre-marketPre-market---------

Key Statistics & Ratios

Market Cap46.81B
Enterprise Value58.12B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.74
Price / Book4.04
Revenue (TTM)63.52B
Gross Profit (TTM)9.98B
EBITDA-4.91B
Profit Margin-10.48%
Operating Margin-5.60%
Return on Equity-62.12%
Return on Assets-8.03%
Shares Outstanding53.01M
Shares Float37.48M
Beta0.46
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%