35

C&C International Corp.

352480 · KQ · Consumer Defensive / Household & Personal Products

17,820.00KRW-680.00 (-3.68%)

Price History

Full chart

Market Stats

Previous Close18,500.00
Open18,680.00
Day Range17,820.00 – 18,940.00
52-Week Range16,550.00 – 40,515.07
Volume17.24K
Market Cap276.08B
P/E (TTM)0.00
Forward P/E15.08
Dividend Yield3.19%
Beta0.09
50-Day Avg21,051.00
200-Day Avg25,395.55

About

C&C International Co., Ltd. engages in the research and development, manufacture, and sales of cosmetics in Korea. The company offers lip glosses, lipsticks, and lip liners; eyeliners, eye shadows, and eyebrows; and face products. It exports its products to Asian countries, such as Thailand, Taiwan, Malaysia, and Japan, as well as Europe, North America, and internationally. The company was founded in 1997 and is headquartered in Hwaseong-si, South Korea.

Company Details

  • SectorConsumer Defensive
  • IndustryHousehold & Personal Products
  • CEOMr. Eun-Chul Bae
  • Employees805
  • Headquarters39, Samseong 1-ro 5-gil, Hwaseong-si, South Korea, Korea
  • Websitehttps://www.cnccosmetic.com

Leadership

  • Mr. Eun-Chul BaeChairman of the Board & CEO · b. 1957
  • Ms. Sua BaeCEO & Director · b. 1985

Financials

Income Statement

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue69.45B81.60B89.61B91.29B130.61B220.33B282.88B288.48B
Growth (%)-+17.50%+9.82%+1.88%+43.06%+68.70%+28.39%+1.98%
Cost of Revenue53.64B65.45B69.11B81.12B102.68B171.74B236.99B246.61B
Gross Profit15.81B16.15B20.51B10.17B27.92B48.58B45.90B41.86B
Gross Margin22.76%19.79%22.88%11.14%21.38%22.05%16.22%14.51%
Operating Expense7.46B6.39B6.14B7.92B10.47B16.51B16.93B19.69B
Operating Income8.35B9.75B14.36B2.25B17.45B32.07B28.96B22.17B
Operating Margin12.02%11.95%16.03%2.47%13.36%14.56%10.24%7.69%
EBITDA----25.50B42.92B48.57B26.41B
EBITDA Margin----19.53%19.48%17.17%9.16%
Net Income6.74B6.64B9.74B-5.91B16.46B31.41B32.44B14.29B
Net Income Margin9.70%8.13%10.87%-6.47%12.60%14.26%11.47%4.95%
Interest Expense00344.65M515.21M750.19M1.28B2.90B1.55B
Interest Expense % of Total Revenue0.00%0.00%0.38%0.56%0.57%0.58%1.02%0.54%

Balance Sheet

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets86.34B98.50B120.12B159.73B178.95B255.98B295.08B437.84B
Total Liabilities58.58B64.75B79.70B41.82B44.77B83.39B89.29B83.41B
Total Equity27.76B33.75B40.42B117.91B134.18B172.59B205.80B354.42B
Cash3.96B2.35M22.52B2.75M55.01B68.35B67.92B164.64B
Total Debt18.53B20.48B35.87B-----
Net Debt-47.87B45.81B13.93B----

Cash Flow

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.11B14.93B18.94B3.82B8.83B22.85B44.20B26.73B
Investing Cash Flow-31.19B-12.23B-9.67B-43.56B34.37B-37.75B-49.88B-
Financing Cash Flow26.51B201.90M7.72B32.50B-5.00B28.11B4.60B-
Capital Expenditure3.45B14.93B27.62B9.78B4.37B19.82B34.33B18.68B
Free Cash Flow---8.68B-6.05B4.36B3.03B9.87B8.04B
Dividends Paid-1.50B1.80B1.96B---10.00B
FCF to OCF---45.84%-158.27%49.36%13.26%22.33%30.09%
Dividend Paid to FCF---20.74%-32.42%---124.29%

Earnings

Report DateJun 30, 2021Sep 30, 2021Feb 16, 2022May 24, 2022Jul 27, 2022Oct 31, 2022Feb 15, 2023Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------
EPS Actual-1302.01275.34214.02270.27438.00862.0076.87659.50881.18725.64841.151106.221684.4417.10315.80406.13121.49746.38113.89373.39-459.32
Surprise---------------------
Timing--Pre-marketPre-marketPre-marketAfter-hoursAfter-hours--------------

Key Statistics & Ratios

Market Cap276.08B
Enterprise Value179.82B
Trailing P/E0.00
Forward P/E15.08
PEG Ratio0.36
Price / Sales0.94
Price / Book0.84
Revenue (TTM)292.76B
Gross Profit (TTM)34.80B
EBITDA2.13B
Profit Margin2.69%
Operating Margin-19.15%
Return on Equity2.86%
Return on Assets-1.49%
Shares Outstanding13.37M
Shares Float8.76M
Beta0.09
Dividend Yield3.19%
Dividend Rate1,000.00
Payout Ratio129.14%

Dividends

20251×
1000.00Dec 29, 2025
20241×
1000.00Dec 27, 2024

Stock Splits

  • Sep 2, 20213:2