35

Soulbrain Co. Ltd

357780 · KQ · Basic Materials / Chemicals

296,000.00KRW+10500.00 (+3.68%)

Price History

Full chart

Market Stats

Previous Close285,500.00
Open294,000.00
Day Range291,000.00 – 304,500.00
52-Week Range215,500.00 – 526,854.80
Volume32.65K
Market Cap2.31T
P/E (TTM)18.81
Forward P/E11.01
EPS16,666.75
Dividend Yield0.78%
Beta1.52
50-Day Avg346,470.00
200-Day Avg371,700.00

About

Soulbrain Co., Ltd. develops, manufactures, and supplies various high tech industry core materials. It provides semiconductor materials, including CVD/ALD materials, etchant and cleaning agents, CMP slurries, and plating agents, as well as hydrofluoric acid/buffered oxide etchants for etching and cleaning of semiconductor oxide films. The company also offers functional chemical materials used in the manufacture of LCD and OLED panels, as well as components of panels, including thin glass and cell scribings. In addition, it provides electronic materials for the generation of eco-friendly energy, such as LED process materials, solar cells, and electric vehicle electronic materials; and lithium ion battery electrolyte and secondary battery electrodes. The company is headquartered in Seongnam-si, South Korea.

Company Details

  • SectorBasic Materials
  • IndustryChemicals
  • CEOMr. Young-Soo Park
  • Employees1.07K
  • Headquarters34, Pangyo-ro 255-beon-gil, Seongnam-si, South Korea, Korea
  • Websitehttps://www.soulbrain.co.kr

Leadership

  • Mr. Young-Soo ParkChairman & CEO · b. 1965
  • Mr. Junghoon LimMD & Head of Growth Material Development Lab · b. 1971
  • Mr. Suk-Hwan YoonHead of Production Division & Executive Director · b. 1971

Financials

Income Statement

Currency: KRW2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue470.07B1.02T1.09T844.03B863.36B923.38B
Growth (%)-+117.82%+6.54%-22.63%+2.29%+6.95%
Cost of Revenue334.75B768.54B793.06B650.95B616.97B690.71B
Gross Profit135.32B255.37B297.81B193.08B246.39B232.67B
Gross Margin28.79%24.94%27.30%22.88%28.54%25.20%
Operating Expense31.36B66.53B92.20B62.72B123.28B99.03B
Operating Income103.96B188.84B205.60B130.36B123.11B133.64B
Operating Margin22.12%18.44%18.85%15.44%14.26%14.47%
EBITDA--268.38B221.92B226.17B183.68B
EBITDA Margin--24.60%26.29%26.20%19.89%
Net Income63.27B148.52B162.79B130.36B118.44B79.06B
Net Income Margin13.46%14.50%14.92%15.45%13.72%8.56%
R&D10.87B20.61B23.95B22.84B26.58B33.82B
R&D as % of Total Revenue2.31%2.01%2.20%2.71%3.08%3.66%
Interest Expense885.10M713.92M294.52M82.73M80.84M5.35B
Interest Expense % of Total Revenue0.19%0.07%0.03%0.01%0.01%0.58%

Balance Sheet

Currency: KRW2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets717.75B829.95B934.91B995.44B1.17T1.45T
Total Liabilities222.53B194.70B156.16B76.62B130.88B335.17B
Total Equity495.21B635.25B778.74B891.37B1.01T1.06T
Cash184.12B168.69B167.74B160.83B241.61B247.66B
Total Debt90.95B-----

Cash Flow

Currency: KRW2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow276.84B131.90B190.82B221.05B262.35B146.92B
Investing Cash Flow-32.88B-53.09B-146.01B-214.98B-175.69B-
Financing Cash Flow-32.80B-100.42B-44.08B-13.47B-17.19B-
Capital Expenditure33.58B62.29B94.88B129.39B95.50B120.04B
Free Cash Flow121.63B69.61B95.93B91.66B166.84B26.88B
Dividends Paid-15.14B16.47B18.95B15.49B17.81B
FCF to OCF43.94%52.77%50.27%41.47%63.60%18.29%
Dividend Paid to FCF-21.76%17.17%20.67%9.28%66.26%

Earnings

Report DateDec 2, 2020Feb 3, 2021May 17, 2021Aug 17, 2021Nov 15, 2021Mar 14, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Mar 21, 2023May 15, 2023Aug 14, 2023Nov 14, 2023Mar 18, 2024May 16, 2024Aug 14, 2024Nov 14, 2024Mar 17, 2025May 15, 2025Aug 14, 2025Nov 14, 2025Mar 16, 2026May 15, 2026Aug 14, 2026
EPS Estimate-3950.225420.335541.055190.734851.234967.065209.605246.194348.684744.674737.843781.623348.553527.094212.804946.034744.714595.414115.704212.584472.514855.785196.95
EPS Actual4763.333950.225327.003882.005325.004566.006070.006296.006090.002508.355832.004218.003703.003064.005922.005681.003824.00-132.004004.001478.003395.001402.004715.007161.00
Surprise-0.00%-1.72%-29.94%2.59%-5.88%22.21%20.85%16.08%-42.32%22.92%-10.97%-2.08%-8.50%67.90%34.85%-22.69%-102.78%-12.87%-64.09%-19.41%-68.65%-2.90%37.79%
Timing-After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap2.31T
Enterprise Value2.01T
Trailing P/E18.81
Forward P/E11.01
Price / Sales2.17
Price / Book2.01
EPS16,666.75
Book Value150,071.58
Revenue (TTM)1.06T
Gross Profit (TTM)283.70B
EBITDA236.28B
Profit Margin12.03%
Operating Margin14.75%
Return on Equity11.20%
Return on Assets7.13%
Shares Outstanding7.66M
Shares Float3.74M
Beta1.52
Dividend Yield0.78%
Dividend Rate2,350.00
Payout Ratio17.70%

Dividends

20261×
2350.00Mar 30, 2026
20251×
2300.00Mar 28, 2025
20241×
2000.00Dec 27, 2024
20231×
2000.00Dec 27, 2023
20221×
2000.00Dec 28, 2022
20211×
1950.00Dec 29, 2021
20201×
1950.00Dec 29, 2020