YOLFTbeta
BitNine Co. Ltd.

BitNine Co. Ltd.

357880 · KQ · Technology / Software - Infrastructure

1,454.00KRW+2.00 (+0.14%)

Price History

Full chart

Market Stats

Previous Close1,452.00
Open1,455.00
Day Range1,441.00 – 1,489.00
52-Week Range1,413.00 – 6,160.00
Volume516.59K
Market Cap87.77B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.69
50-Day Avg1,912.72
200-Day Avg2,745.05

About

SKAI worldwide Co., Ltd. engages in graph database solutions based on graph technology and software business in South Korea. It offers AgensSQL, a software that provides technical support for modification and development; and AgensGraph, an enterprise graph database management system that stores and manages various data. It also provides products including Graph RAG, an AI marketing solution, Gen-AI video production; and Ontovia, a next-generation enterprise AI solution. The company was formerly known as Bitnine Co, Ltd. and changed its name to SKAI worldwide Co., Ltd. in January 2025. SKAI worldwide Co., Ltd. was founded in 2013 and is headquartered in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware - Infrastructure
  • CEOMr. Cheol-soon Kang
  • Employees40
  • HeadquartersJeongheon Building, Seoul, South Korea, 06180, Korea
  • Websitehttps://www.skaiworldwide.com/

Leadership

  • Mr. Cheol-soon KangChief Executive Officer · b. 1977

Financials

Income Statement

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue13.70B13.66B11.58B16.41B19.18B24.26B19.85B15.64B
Growth (%)--0.31%-15.26%+41.80%+16.82%+26.53%-18.19%-21.20%
Cost of Revenue-----23.43B18.13B7.32B
Gross Profit--11.58B16.41B19.18B829.10M1.71B8.33B
Gross Margin--100.00%100.00%100.00%3.42%8.64%53.23%
Operating Expense--12.44B15.23B17.55B14.57B16.10B12.72B
Operating Income-5.73B-6.54B-859.26M1.18B1.62B-13.74B-14.38B-4.39B
Operating Margin-41.80%-47.86%-7.42%7.21%8.45%-56.65%-72.46%-28.08%
EBITDA----2.53B-12.02B-9.04B-11.87B
EBITDA Margin----13.20%-49.54%-45.55%-75.91%
Net Income-8.62B-9.84B-10.23B1.17B-439.92M-16.65B-23.78B-14.83B
Net Income Margin-62.93%-72.03%-88.34%7.10%-2.29%-68.63%-119.80%-94.82%
R&D--1.89B2.38B2.33B2.35B2.52B1.27B
R&D as % of Total Revenue--16.31%14.51%12.16%9.67%12.71%8.13%
Interest Expense00991.88M122.57M1.20B2.76B2.90B2.24B
Interest Expense % of Total Revenue0.00%0.00%8.57%0.75%6.27%11.38%14.61%14.30%

Balance Sheet

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets13.63B8.46B7.10B35.24B72.10B60.17B30.77B38.47B
Total Liabilities22.44B27.15B11.19B1.84B37.31B42.44B20.41B25.23B
Total Equity-8.81B-18.70B-4.09B33.41B33.50B15.28B10.36B12.57B
Cash326.00K105.00K4.15B13.21B7.66B7.96B2.31M618.65M
Total Debt7.25B6.12B3.79B-----
Net Debt-1.38B--10.01B12.39B10.10B10.79B

Cash Flow

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.91B-4.53B-1.85B-2.67B2.89B-12.48B-14.54B-3.83B
Investing Cash Flow-105.10M-161.38M-77.16M-13.90B-37.94B13.27B2.91B-
Financing Cash Flow7.93B504.81M4.25B25.63B27.73B-499.68M4.02B-
Capital Expenditure79.61M26.76M1.13B618.29M2.55B394.30M72.24M462.54M
Free Cash Flow---2.97B-3.68B339.75M-10.66B-11.86B-4.29B
FCF to OCF--161.16%137.66%11.75%85.45%81.58%112.08%

Earnings

Report DateDec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------
EPS Actual-27.0049.2942.43-26.43-88.12-25.80-362.24-204.02-264.81-115.400.93-122.13-103.7036.13-109.30-246.63-115.50-130.92
Surprise------------------
Timing------------------

Key Statistics & Ratios

Market Cap87.77B
Enterprise Value110.65B
Trailing P/E0.00
Forward P/E0.00
Price / Sales6.92
Price / Book5.24
Revenue (TTM)12.69B
Gross Profit (TTM)6.34B
EBITDA-8.18B
Profit Margin-196.84%
Operating Margin-88.38%
Return on Equity-168.57%
Return on Assets-16.00%
Shares Outstanding50.82M
Shares Float36.89M
Beta0.69
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Nov 7, 20241.4:1