Daishin Balance No. 9 Special Purpose Acquisition Co. Ltd.

369370 · KQ · Consumer Cyclical / Leisure

2,865.00KRW-30.00 (-1.04%)

Price History

Full chart

Market Stats

Previous Close2,895.00

Open2,845.00

Day Range2,845.00 – 2,960.00

52-Week Range2,880.00 – 10,250.00

Volume4.24K

Market Cap28.39B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield0.00%

Beta0.64

50-Day Avg3,547.80

200-Day Avg5,339.83

About

Blitzway Entertainment Co., Ltd. operates as an entertainment company. The company is involved in the artist management, figure production, and drama production businesses. Blitzway Entertainment Co., Ltd. was founded in 2010 and is headquartered in Seoul, South Korea.

Company Details

SectorConsumer Cyclical
IndustryLeisure
Employees53
Headquarters638 Gukhoe-daero, Seoul, South Korea, Korea
Websitehttps://blitzwayentertainment.com

Financials

Income Statement

Currency: KRW	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	12.69B	15.85B	19.15B	8.94B	36.27B	30.21B
Growth (%)	-	+24.86%	+20.81%	-53.31%	+305.66%	-16.71%
Cost of Revenue	6.88B	8.04B	14.87B	8.60B	29.57B	25.38B
Gross Profit	5.82B	7.81B	4.27B	337.11M	6.69B	4.82B
Gross Margin	45.84%	49.30%	22.32%	3.77%	18.45%	15.97%
Operating Expense	5.82B	4.75B	7.92B	9.15B	13.92B	13.87B
Operating Income	-4.95M	3.06B	-3.64B	-8.82B	-7.23B	-9.05B
Operating Margin	-0.04%	19.32%	-19.03%	-98.63%	-19.94%	-29.96%
EBITDA	-	-	-1.80B	-7.30B	-3.69B	-8.76B
EBITDA Margin	-	-	-9.38%	-81.63%	-10.16%	-28.99%
Net Income	-4.25M	-11.04B	-3.38B	-9.56B	-7.65B	-12.95B
Net Income Margin	-0.03%	-69.62%	-17.63%	-106.98%	-21.11%	-42.86%
R&D	1.12B	1.78B	2.27B	2.59B	2.00B	1.10B
R&D as % of Total Revenue	8.80%	11.22%	11.84%	28.93%	5.53%	3.63%
Interest Expense	2.97M	6.94M	364.85M	533.59M	807.98M	763.14M
Interest Expense % of Total Revenue	0.02%	0.04%	1.91%	5.97%	2.23%	2.53%

Balance Sheet

Currency: KRW	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	8.53B	20.56B	49.92B	43.60B	53.51B	40.63B
Total Liabilities	927.89M	4.25B	14.38B	15.50B	23.61B	22.53B
Total Equity	7.60B	16.30B	35.54B	26.12B	29.90B	17.00B
Cash	1.52B	15.10B	8.71B	4.69B	35.00K	4.44B
Total Debt	906.36M	-	-	-	-	-
Net Debt	-	-	194.62M	7.74B	7.46B	2.62B

Cash Flow

Currency: KRW	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-2.54M	4.44B	-3.37B	-6.40B	-953.42M	-1.27B
Investing Cash Flow	-28.00B	6.02B	-33.52B	-2.46B	1.70B	-
Financing Cash Flow	34.10B	-77.89M	30.51B	4.86B	-987.81M	-
Capital Expenditure	513.73M	1.09B	17.36B	1.28B	1.87B	3.46B
Free Cash Flow	-634.00K	3.35B	-20.73B	-7.67B	-2.83B	-4.72B
FCF to OCF	25.00%	75.44%	615.27%	119.95%	296.34%	373.39%

Earnings

Report Date	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023	Sep 30, 2023	Jan 10, 2024	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	-5.05	-6.22	-29.10	5.31	-104.61	58.67	-132.63	-224.09	-191.23	-210.17	-220.36	-100.99	-80.80	-323.89	-142.23	-260.13	-133.83	-479.70	-218.20	-527.76	-211.89	-63.29
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	Pre-market	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap28.39B

Enterprise Value26.75B

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.84

Price / Book1.53

Revenue (TTM)33.91B

Gross Profit (TTM)7.76B

EBITDA-3.93B

Profit Margin-28.69%

Operating Margin-9.96%

Return on Equity-45.14%

Return on Assets-11.35%

Shares Outstanding9.53M

Shares Float3.00M

Beta0.64

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Stock Splits

Aug 7, 20261:5