YOLFTbeta
38

Ecopro HN Co. Ltd.

383310 · KQ · Industrials / Pollution & Treatment Controls

23,350.00KRW-350.00 (-1.48%)

Price History

Full chart

Market Stats

Previous Close23,700.00
Open23,900.00
Day Range23,200.00 – 25,050.00
52-Week Range20,000.00 – 46,598.39
Volume167.23K
Market Cap522.01B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.80%
Beta1.70
50-Day Avg23,394.00
200-Day Avg28,305.25

About

Ecopro Hn. Co., Ltd. focuses on the development of air pollution control materials and parts in South Korea. The company offers air environment solutions, including clean room chemical filters and equipment fan filters; chemical materials, such as ecosorb IAC, VOCs oxidation catalyst, composite odor catalyst, PFC decomposition catalyst, CO+VOCs+O3 catalyst, and SCR catalyst; greenhouse gas mitigation solutions comprising PFCs treatment technology, hybrid PFCs decomposition, and De-N2O and NOc treatment technology systems; and fine dust reduction solutions which include thermal storage combustion, catalyst combustion, concentrator and combustion, microwave VOCs removal, SCR, SNCR, MDS, adsorption, and absorption facility. It also provides water treatment, waste water treatment, and reused water treatment processes. In addition, the company is involved in research and development of absorbent and chemical filter, environment catalyst, microwave VOCs reduction systems, and batter/electronic materials. Ecopro Hn. Co., Ltd. was founded in 2021 and is based in Cheongju, South Korea.

Company Details

  • SectorIndustrials
  • IndustryPollution & Treatment Controls
  • CEOMr. Jong-Seob Kim
  • Employees318
  • Headquarters587-40 Gwahaksaneop 2-ro (Songdae-ri 311-1), Cheongju, South Korea, 28116, Korea
  • Websitehttps://ecoprohn.co.kr

Leadership

  • Mr. Jong-Seob KimChairman & CEO · b. 1961
  • Mr. Myeong-Guk ParkManaging Director · b. 1971
  • Mr. Chan-eon JinHead of Production & Safety and Executive Director · b. 1982
  • Mr. Ju-hyung LeeHead of Management Support & Executive Director · b. 1968
  • Mr. Sangjun ParkManaging Director · b. 1975
  • Ms. Soon-joo KimHead of Management Support · b. 1972
  • Mr. Taesang AhnManaging Director · b. 1968
  • Mr. Kibeom ParkManaging Director · b. 1968
  • Mr. ByungSeung AhnManaging Director · b. 1974
  • Mr. YongSeung MoonManaging Director · b. 1966

Financials

Income Statement

Currency: KRW2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue90.90B218.24B228.95B234.50B141.06B
Growth (%)-+140.07%+4.91%+2.43%-39.85%
Cost of Revenue64.98B148.81B153.38B179.44B99.36B
Gross Profit25.93B69.42B75.57B55.06B41.70B
Gross Margin28.52%31.81%33.01%23.48%29.56%
Operating Expense12.05B28.00B33.79B30.89B29.99B
Operating Income13.88B41.42B41.78B24.17B11.71B
Operating Margin15.27%18.98%18.25%10.31%8.30%
EBITDA-47.27B48.64B32.45B23.13B
EBITDA Margin-21.66%21.24%13.84%16.40%
Net Income11.49B32.36B33.55B21.55B13.22B
Net Income Margin12.64%14.83%14.65%9.19%9.37%
R&D4.89B11.65B11.73B11.81B13.10B
R&D as % of Total Revenue5.38%5.34%5.12%5.04%9.29%
Interest Expense440.86M1.06B1.95B1.03B1.73B
Interest Expense % of Total Revenue0.48%0.49%0.85%0.44%1.23%

Balance Sheet

Currency: KRW2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets128.97B184.09B225.81B466.65B458.92B
Total Liabilities66.21B97.60B115.24B170.38B154.21B
Total Equity62.76B86.49B110.57B296.27B304.71B
Cash7.44B9.54B22.49B105.60B153.38B
Net Debt25.06B22.96B47.56B6.40B-

Cash Flow

Currency: KRW2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow4.37B12.84B5.44B58.24B-4.87B
Investing Cash Flow--219.59M-18.58B-181.09B-
Financing Cash Flow--10.26B26.08B205.91B-
Capital Expenditure3.78B18.71B19.85B79.94B35.45B
Free Cash Flow596.99M-5.87B-14.41B-21.70B-40.31B
Dividends Paid-5.05B9.14B9.15B6.28B
FCF to OCF13.65%-45.68%-264.90%-37.25%827.99%
Dividend Paid to FCF--86.11%-63.43%-42.15%-15.58%

Earnings

Report DateAug 5, 2021Nov 15, 2021Mar 21, 2022Mar 31, 2022Jun 30, 2022Sep 30, 2022Jan 26, 2023Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------
EPS Actual148.28355.08249.2214.43413.17597.27976.11573.27497.47573.48333.32387.22187.52284.72430.15176.08162.11119.34173.87215.66241.95
Surprise---------------------
TimingPre-marketPre-marketPre-market------------------

Key Statistics & Ratios

Market Cap522.01B
Enterprise Value416.25B
Trailing P/E0.00
Forward P/E0.00
Price / Sales3.39
Price / Book1.46
Revenue (TTM)153.82B
Gross Profit (TTM)45.13B
EBITDA21.65B
Profit Margin10.23%
Operating Margin11.18%
Return on Equity5.18%
Return on Assets2.16%
Shares Outstanding20.96M
Shares Float13.52M
Beta1.70
Dividend Yield0.80%
Dividend Rate200.00
Payout Ratio26.64%

Dividends

20261×
200.00Mar 30, 2026
20251×
300.00Mar 28, 2025
20231×
539.03Dec 27, 2023
20221×
539.03Dec 28, 2022
20211×
296.47Dec 29, 2021

Stock Splits

  • Oct 11, 20241427:1282
  • Jul 29, 20214:1